[DOLMITE] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -272.3%
YoY- -253.93%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 13,497 8,983 17,374 12,328 37,956 38,138 27,571 -11.21%
PBT 4,417 -8,368 -13,094 -10,729 -2,891 -10,788 -7,487 -
Tax -432 -639 2,267 1,956 609 -2,673 492 -
NP 3,985 -9,007 -10,827 -8,773 -2,282 -13,461 -6,995 -
-
NP to SH 5,037 -8,601 -10,852 -8,965 -2,533 -13,461 -6,996 -
-
Tax Rate 9.78% - - - - - - -
Total Cost 9,512 17,990 28,201 21,101 40,238 51,599 34,566 -19.34%
-
Net Worth 131,273 128,331 152,439 181,414 189,697 190,750 190,045 -5.97%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 131,273 128,331 152,439 181,414 189,697 190,750 190,045 -5.97%
NOSH 262,074 262,759 262,691 263,110 263,725 262,633 263,038 -0.06%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 29.53% -100.27% -62.32% -71.16% -6.01% -35.30% -25.37% -
ROE 3.84% -6.70% -7.12% -4.94% -1.34% -7.06% -3.68% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 5.15 3.42 6.61 4.69 14.39 14.52 10.48 -11.16%
EPS 1.92 -3.27 -4.13 -3.41 -0.96 -5.12 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5009 0.4884 0.5803 0.6895 0.7193 0.7263 0.7225 -5.91%
Adjusted Per Share Value based on latest NOSH - 263,110
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.28 1.52 2.94 2.09 6.42 6.46 4.67 -11.25%
EPS 0.85 -1.46 -1.84 -1.52 -0.43 -2.28 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2222 0.2172 0.258 0.3071 0.3211 0.3229 0.3217 -5.97%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.27 0.20 0.19 0.23 0.28 0.29 0.19 -
P/RPS 5.24 5.85 2.87 4.91 1.95 2.00 1.81 19.37%
P/EPS 14.05 -6.11 -4.60 -6.75 -29.15 -5.66 -7.14 -
EY 7.12 -16.37 -21.74 -14.81 -3.43 -17.67 -14.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.41 0.33 0.33 0.39 0.40 0.26 12.94%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 21/02/11 24/02/10 24/02/09 27/02/08 28/02/07 23/02/06 -
Price 0.26 0.23 0.24 0.19 0.24 0.29 0.25 -
P/RPS 5.05 6.73 3.63 4.06 1.67 2.00 2.39 13.27%
P/EPS 13.53 -7.03 -5.81 -5.58 -24.99 -5.66 -9.40 -
EY 7.39 -14.23 -17.21 -17.93 -4.00 -17.67 -10.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.41 0.28 0.33 0.40 0.35 6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment