[DOLMITE] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -272.3%
YoY- -253.93%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 21,311 16,948 8,345 12,328 22,741 29,380 34,902 -28.00%
PBT -4,707 -5,150 -6,023 -10,729 -2,134 1,578 1,017 -
Tax -475 -392 -337 1,956 -399 -1,508 -959 -37.37%
NP -5,182 -5,542 -6,360 -8,773 -2,533 70 58 -
-
NP to SH -5,118 -5,415 -6,180 -8,965 -2,408 231 109 -
-
Tax Rate - - - - - 95.56% 94.30% -
Total Cost 26,493 22,490 14,705 21,101 25,274 29,310 34,844 -16.68%
-
Net Worth 162,988 169,547 175,485 181,414 188,635 186,930 196,608 -11.74%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 162,988 169,547 175,485 181,414 188,635 186,930 196,608 -11.74%
NOSH 262,461 262,864 262,978 263,110 261,739 256,666 272,500 -2.46%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -24.32% -32.70% -76.21% -71.16% -11.14% 0.24% 0.17% -
ROE -3.14% -3.19% -3.52% -4.94% -1.28% 0.12% 0.06% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.12 6.45 3.17 4.69 8.69 11.45 12.81 -26.18%
EPS -1.95 -2.06 -2.35 -3.41 -0.92 0.09 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.621 0.645 0.6673 0.6895 0.7207 0.7283 0.7215 -9.50%
Adjusted Per Share Value based on latest NOSH - 263,110
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.61 2.87 1.41 2.09 3.85 4.97 5.91 -27.98%
EPS -0.87 -0.92 -1.05 -1.52 -0.41 0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.287 0.297 0.3071 0.3193 0.3164 0.3328 -11.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.20 0.19 0.20 0.23 0.26 0.26 0.22 -
P/RPS 2.46 2.95 6.30 4.91 2.99 2.27 1.72 26.91%
P/EPS -10.26 -9.22 -8.51 -6.75 -28.26 288.89 550.00 -
EY -9.75 -10.84 -11.75 -14.81 -3.54 0.35 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.30 0.33 0.36 0.36 0.30 4.39%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 26/08/09 26/05/09 24/02/09 24/11/08 25/08/08 26/05/08 -
Price 0.19 0.21 0.23 0.19 0.23 0.25 0.28 -
P/RPS 2.34 3.26 7.25 4.06 2.65 2.18 2.19 4.51%
P/EPS -9.74 -10.19 -9.79 -5.58 -25.00 277.78 700.00 -
EY -10.26 -9.81 -10.22 -17.93 -4.00 0.36 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.34 0.28 0.32 0.34 0.39 -14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment