[KPS] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -36.68%
YoY- 1361.55%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 166,771 65,767 67,742 102,244 117,123 55,315 92,834 10.25%
PBT 29,388 36,234 26,480 11,116 2,370 15,314 27,456 1.13%
Tax -4,794 -9,459 1,443 -5,666 -1,803 -1,688 -11,604 -13.69%
NP 24,594 26,775 27,923 5,450 567 13,626 15,852 7.59%
-
NP to SH 20,030 16,482 19,287 8,287 567 13,626 15,852 3.97%
-
Tax Rate 16.31% 26.11% -5.45% 50.97% 76.08% 11.02% 42.26% -
Total Cost 142,177 38,992 39,819 96,794 116,556 41,689 76,982 10.76%
-
Net Worth 945,066 913,573 936,125 850,507 106,470 756,011 784,031 3.16%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 18,901 18,836 18,816 17,446 1,890 - - -
Div Payout % 94.37% 114.29% 97.56% 210.53% 333.33% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 945,066 913,573 936,125 850,507 106,470 756,011 784,031 3.16%
NOSH 472,533 470,914 470,414 436,157 63,000 427,124 428,432 1.64%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 14.75% 40.71% 41.22% 5.33% 0.48% 24.63% 17.08% -
ROE 2.12% 1.80% 2.06% 0.97% 0.53% 1.80% 2.02% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 35.29 13.97 14.40 23.44 185.91 12.95 21.67 8.46%
EPS 4.20 3.50 4.10 1.90 0.90 2.40 3.70 2.13%
DPS 4.00 4.00 4.00 4.00 3.00 0.00 0.00 -
NAPS 2.00 1.94 1.99 1.95 1.69 1.77 1.83 1.49%
Adjusted Per Share Value based on latest NOSH - 436,157
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 31.03 12.24 12.61 19.03 21.79 10.29 17.28 10.24%
EPS 3.73 3.07 3.59 1.54 0.11 2.54 2.95 3.98%
DPS 3.52 3.51 3.50 3.25 0.35 0.00 0.00 -
NAPS 1.7586 1.70 1.742 1.5827 0.1981 1.4068 1.459 3.16%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.33 2.11 2.12 1.71 0.47 0.62 1.14 -
P/RPS 3.77 15.11 14.72 7.29 0.25 4.79 5.26 -5.39%
P/EPS 31.38 60.29 51.71 90.00 52.22 19.43 30.81 0.30%
EY 3.19 1.66 1.93 1.11 1.91 5.15 3.25 -0.30%
DY 3.01 1.90 1.89 2.34 6.38 0.00 0.00 -
P/NAPS 0.67 1.09 1.07 0.88 0.28 0.35 0.62 1.30%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 28/08/09 28/08/08 30/08/07 30/08/06 29/08/05 27/08/04 -
Price 1.34 1.86 2.07 3.08 0.50 0.55 0.76 -
P/RPS 3.80 13.32 14.37 13.14 0.27 4.25 3.51 1.33%
P/EPS 31.61 53.14 50.49 162.11 55.56 17.24 20.54 7.44%
EY 3.16 1.88 1.98 0.62 1.80 5.80 4.87 -6.95%
DY 2.99 2.15 1.93 1.30 6.00 0.00 0.00 -
P/NAPS 0.67 0.96 1.04 1.58 0.30 0.31 0.42 8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment