[KPS] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -70.38%
YoY- 19.45%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 159,163 161,279 75,948 26,907 18,094 76,870 76,094 13.08%
PBT 9,842 41,591 37,615 37,055 36,304 31,883 35,868 -19.38%
Tax -5,102 -2,158 -2,024 -1,085 -7,016 5,099 -13,778 -15.25%
NP 4,740 39,433 35,591 35,970 29,288 36,982 22,090 -22.61%
-
NP to SH 2,932 38,308 34,671 34,482 28,868 36,061 23,273 -29.18%
-
Tax Rate 51.84% 5.19% 5.38% 2.93% 19.33% -15.99% 38.41% -
Total Cost 154,423 121,846 40,357 -9,063 -11,194 39,888 54,004 19.12%
-
Net Worth 940,423 1,391,827 1,362,280 1,377,251 1,227,549 1,132,739 1,156,188 -3.38%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 198,026 22,838 21,207 9,980 9,980 9,980 19,110 47.62%
Div Payout % 6,753.97% 59.62% 61.17% 28.94% 34.57% 27.68% 82.11% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 940,423 1,391,827 1,362,280 1,377,251 1,227,549 1,132,739 1,156,188 -3.38%
NOSH 537,385 537,385 499,004 499,004 499,004 499,004 477,764 1.97%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.98% 24.45% 46.86% 133.68% 161.87% 48.11% 29.03% -
ROE 0.31% 2.75% 2.55% 2.50% 2.35% 3.18% 2.01% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.62 30.01 15.22 5.39 3.63 15.40 15.93 10.88%
EPS 0.50 7.10 6.90 6.90 5.80 7.20 4.90 -31.62%
DPS 36.85 4.25 4.25 2.00 2.00 2.00 4.00 44.76%
NAPS 1.75 2.59 2.73 2.76 2.46 2.27 2.42 -5.25%
Adjusted Per Share Value based on latest NOSH - 499,004
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.62 30.01 14.13 5.01 3.37 14.30 14.16 13.08%
EPS 0.50 7.10 6.45 6.42 5.37 6.71 4.33 -30.20%
DPS 36.85 4.25 3.95 1.86 1.86 1.86 3.56 47.60%
NAPS 1.75 2.59 2.535 2.5629 2.2843 2.1079 2.1515 -3.38%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.995 1.68 1.41 1.00 1.41 1.68 1.42 -
P/RPS 3.36 5.60 9.26 18.55 38.89 10.91 8.92 -15.01%
P/EPS 182.37 23.57 20.29 14.47 24.37 23.25 29.15 35.72%
EY 0.55 4.24 4.93 6.91 4.10 4.30 3.43 -26.28%
DY 37.04 2.53 3.01 2.00 1.42 1.19 2.82 53.57%
P/NAPS 0.57 0.65 0.52 0.36 0.57 0.74 0.59 -0.57%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 29/08/17 25/08/16 27/08/15 28/08/14 30/08/13 -
Price 0.72 1.67 1.30 1.08 1.19 1.53 1.91 -
P/RPS 2.43 5.56 8.54 20.03 32.82 9.93 11.99 -23.34%
P/EPS 131.96 23.43 18.71 15.63 20.57 21.17 39.21 22.40%
EY 0.76 4.27 5.34 6.40 4.86 4.72 2.55 -18.26%
DY 51.18 2.54 3.27 1.85 1.68 1.31 2.09 70.36%
P/NAPS 0.41 0.64 0.48 0.39 0.48 0.67 0.79 -10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment