[KPS] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 430.67%
YoY- -45.36%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 275,632 332,869 382,766 360,097 302,335 252,947 153,644 10.22%
PBT 9,454 16,857 26,468 36,261 23,512 14,293 -265,865 -
Tax -4,902 -8,261 -9,538 -8,190 -4,172 -6,202 -6,605 -4.84%
NP 4,552 8,596 16,930 28,071 19,340 8,091 -272,470 -
-
NP to SH 3,849 6,258 14,015 25,650 16,156 6,655 -274,574 -
-
Tax Rate 51.85% 49.01% 36.04% 22.59% 17.74% 43.39% - -
Total Cost 271,080 324,273 365,836 332,026 282,995 244,856 426,114 -7.25%
-
Net Worth 1,099,714 1,069,396 1,064,022 1,026,405 972,666 945,797 1,117,760 -0.27%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,099,714 1,069,396 1,064,022 1,026,405 972,666 945,797 1,117,760 -0.27%
NOSH 549,857 537,385 537,385 537,385 537,385 537,385 537,385 0.38%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.65% 2.58% 4.42% 7.80% 6.40% 3.20% -177.34% -
ROE 0.35% 0.59% 1.32% 2.50% 1.66% 0.70% -24.56% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 50.13 61.94 71.23 67.01 56.26 47.07 28.59 9.80%
EPS 0.70 1.20 2.60 4.80 3.00 1.20 -51.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.99 1.98 1.91 1.81 1.76 2.08 -0.65%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 50.13 60.54 69.61 65.49 54.98 46.00 27.94 10.22%
EPS 0.70 1.14 2.55 4.66 2.94 1.21 -49.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.9449 1.9351 1.8667 1.7689 1.7201 2.0328 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.695 0.71 0.675 0.74 0.765 0.67 1.62 -
P/RPS 1.39 1.15 0.95 1.10 1.36 1.42 5.67 -20.87%
P/EPS 99.29 60.97 25.88 15.50 25.45 54.10 -3.17 -
EY 1.01 1.64 3.86 6.45 3.93 1.85 -31.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.34 0.39 0.42 0.38 0.78 -12.49%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 27/11/23 25/11/22 25/11/21 27/11/20 28/11/19 29/11/18 -
Price 0.68 0.79 0.73 0.73 0.94 0.74 1.33 -
P/RPS 1.36 1.28 1.02 1.09 1.67 1.57 4.65 -18.51%
P/EPS 97.14 67.84 27.99 15.29 31.27 59.75 -2.60 -
EY 1.03 1.47 3.57 6.54 3.20 1.67 -38.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.37 0.38 0.52 0.42 0.64 -9.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment