[KPS] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -128.89%
YoY- 87.43%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 21,249 22,186 88,066 78,533 117,071 113,753 147,830 -27.61%
PBT 95 52,232 -10,882 -4,741 -45,973 -4,451 66,149 -66.39%
Tax 16,076 -20,684 -2,746 1,555 6,682 -11,314 10,259 7.76%
NP 16,171 31,548 -13,628 -3,186 -39,291 -15,765 76,408 -22.79%
-
NP to SH 14,374 31,700 -10,688 -4,007 -31,870 -5,679 28,709 -10.88%
-
Tax Rate -16,922.11% 39.60% - - - - -15.51% -
Total Cost 5,078 -9,362 101,694 81,719 156,362 129,518 71,422 -35.62%
-
Net Worth 1,237,529 1,202,599 1,104,084 1,155,490 1,088,253 962,115 945,492 4.58%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - 128,961 - 9,546 - - -
Div Payout % - - 0.00% - 0.00% - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 1,237,529 1,202,599 1,104,084 1,155,490 1,088,253 962,115 945,492 4.58%
NOSH 499,004 499,004 504,148 485,499 477,304 490,874 472,746 0.90%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 76.10% 142.20% -15.47% -4.06% -33.56% -13.86% 51.69% -
ROE 1.16% 2.64% -0.97% -0.35% -2.93% -0.59% 3.04% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 4.26 4.45 17.47 16.18 24.53 23.17 31.27 -28.25%
EPS 2.80 6.30 -2.10 -0.80 -6.70 -1.20 6.00 -11.92%
DPS 0.00 0.00 25.58 0.00 2.00 0.00 0.00 -
NAPS 2.48 2.41 2.19 2.38 2.28 1.96 2.00 3.64%
Adjusted Per Share Value based on latest NOSH - 485,499
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 3.95 4.13 16.39 14.61 21.79 21.17 27.51 -27.62%
EPS 2.67 5.90 -1.99 -0.75 -5.93 -1.06 5.34 -10.90%
DPS 0.00 0.00 24.00 0.00 1.78 0.00 0.00 -
NAPS 2.3029 2.2379 2.0546 2.1502 2.0251 1.7904 1.7594 4.58%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.16 1.46 1.92 0.91 0.91 1.35 1.38 -
P/RPS 27.24 32.84 10.99 5.63 3.71 5.83 4.41 35.43%
P/EPS 40.27 22.98 -90.57 -110.26 -13.63 -116.69 22.72 10.00%
EY 2.48 4.35 -1.10 -0.91 -7.34 -0.86 4.40 -9.10%
DY 0.00 0.00 13.32 0.00 2.20 0.00 0.00 -
P/NAPS 0.47 0.61 0.88 0.38 0.40 0.69 0.69 -6.19%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 26/02/15 26/02/14 27/02/13 29/02/12 23/02/11 25/02/10 -
Price 1.00 1.56 1.88 1.03 1.10 1.26 1.38 -
P/RPS 23.48 35.09 10.76 6.37 4.48 5.44 4.41 32.12%
P/EPS 34.72 24.56 -88.68 -124.80 -16.47 -108.91 22.72 7.32%
EY 2.88 4.07 -1.13 -0.80 -6.07 -0.92 4.40 -6.81%
DY 0.00 0.00 13.61 0.00 1.82 0.00 0.00 -
P/NAPS 0.40 0.65 0.86 0.43 0.48 0.64 0.69 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment