[KPS] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -42.27%
YoY- -6.1%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 262,138 275,026 329,177 308,393 234,388 157,461 95,841 18.23%
PBT 59,512 6,458 23,901 19,006 11,478 7,176 15,546 25.04%
Tax -9,176 -3,527 -7,506 -6,775 -5,504 -4,675 -1,342 37.72%
NP 50,336 2,931 16,395 12,231 5,974 2,501 14,204 23.45%
-
NP to SH 48,478 30 10,332 11,003 3,137 1,169 13,214 24.16%
-
Tax Rate 15.42% 54.61% 31.40% 35.65% 47.95% 65.15% 8.63% -
Total Cost 211,802 272,095 312,782 296,162 228,414 154,960 81,637 17.20%
-
Net Worth 1,117,760 1,064,022 1,047,900 1,010,283 967,292 1,133,882 1,372,261 -3.35%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 29,556 - 13,434 13,434 - - - -
Div Payout % 60.97% - 130.03% 122.10% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,117,760 1,064,022 1,047,900 1,010,283 967,292 1,133,882 1,372,261 -3.35%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 499,004 1.24%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 19.20% 1.07% 4.98% 3.97% 2.55% 1.59% 14.82% -
ROE 4.34% 0.00% 0.99% 1.09% 0.32% 0.10% 0.96% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 48.78 51.18 61.26 57.39 43.62 29.30 19.21 16.78%
EPS 9.00 0.00 1.90 2.00 0.60 0.20 2.60 22.96%
DPS 5.50 0.00 2.50 2.50 0.00 0.00 0.00 -
NAPS 2.08 1.98 1.95 1.88 1.80 2.11 2.75 -4.54%
Adjusted Per Share Value based on latest NOSH - 537,385
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 47.67 50.02 59.87 56.09 42.63 28.64 17.43 18.23%
EPS 8.82 0.01 1.88 2.00 0.57 0.21 2.40 24.20%
DPS 5.38 0.00 2.44 2.44 0.00 0.00 0.00 -
NAPS 2.0328 1.9351 1.9058 1.8374 1.7592 2.0621 2.4957 -3.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.815 0.71 0.72 0.965 0.35 1.39 1.26 -
P/RPS 1.67 1.39 1.18 1.68 0.80 4.74 6.56 -20.37%
P/EPS 9.03 12,718.11 37.45 47.13 59.96 638.98 47.58 -24.17%
EY 11.07 0.01 2.67 2.12 1.67 0.16 2.10 31.88%
DY 6.75 0.00 3.47 2.59 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.37 0.51 0.19 0.66 0.46 -2.71%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 25/05/23 27/05/22 27/05/21 28/05/20 30/05/19 30/05/18 -
Price 0.76 0.755 0.75 0.97 0.59 1.05 1.67 -
P/RPS 1.56 1.48 1.22 1.69 1.35 3.58 8.69 -24.87%
P/EPS 8.42 13,524.19 39.01 47.37 101.07 482.68 63.06 -28.48%
EY 11.87 0.01 2.56 2.11 0.99 0.21 1.59 39.75%
DY 7.24 0.00 3.33 2.58 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.38 0.52 0.33 0.50 0.61 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment