[MBG] YoY Quarter Result on 31-Oct-2000 [#3]

Stock
[MBG] MINTYE BERHAD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -25.71%
YoY- -42.42%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 13,524 11,652 10,447 12,404 12,769 0 -100.00%
PBT 2,780 1,773 1,712 2,250 3,734 0 -100.00%
Tax -571 -432 -524 -727 -1,089 0 -100.00%
NP 2,209 1,341 1,188 1,523 2,645 0 -100.00%
-
NP to SH 2,209 1,341 1,188 1,523 2,645 0 -100.00%
-
Tax Rate 20.54% 24.37% 30.61% 32.31% 29.16% - -
Total Cost 11,315 10,311 9,259 10,881 10,124 0 -100.00%
-
Net Worth 88,238 83,736 80,465 78,618 72,965 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 88,238 83,736 80,465 78,618 72,965 0 -100.00%
NOSH 60,853 60,678 37,955 37,980 38,002 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 16.33% 11.51% 11.37% 12.28% 20.71% 0.00% -
ROE 2.50% 1.60% 1.48% 1.94% 3.63% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 22.22 19.20 27.52 32.66 33.60 0.00 -100.00%
EPS 3.63 2.21 3.13 4.01 6.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.38 2.12 2.07 1.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,980
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 22.24 19.16 17.18 20.40 21.00 0.00 -100.00%
EPS 3.63 2.21 1.95 2.50 4.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4513 1.3772 1.3234 1.2931 1.2001 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.43 1.51 2.05 2.96 0.00 0.00 -
P/RPS 6.43 7.86 7.45 9.06 0.00 0.00 -100.00%
P/EPS 39.39 68.33 65.50 73.82 0.00 0.00 -100.00%
EY 2.54 1.46 1.53 1.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.09 0.97 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 18/12/03 20/12/02 14/12/01 21/12/00 30/12/99 - -
Price 1.43 1.32 2.78 2.30 0.00 0.00 -
P/RPS 6.43 6.87 10.10 7.04 0.00 0.00 -100.00%
P/EPS 39.39 59.73 88.82 57.36 0.00 0.00 -100.00%
EY 2.54 1.67 1.13 1.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.96 1.31 1.11 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment