[DKSH] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -34.6%
YoY- -7.98%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,612,221 1,635,645 1,710,310 1,515,990 1,369,985 1,256,938 1,425,143 2.07%
PBT 17,236 18,347 17,761 12,777 13,791 7,690 6,612 17.29%
Tax -5,748 -4,705 -7,017 -3,586 -3,803 -2,276 -2,099 18.26%
NP 11,488 13,642 10,744 9,191 9,988 5,414 4,513 16.83%
-
NP to SH 11,488 13,642 10,744 9,191 9,988 5,414 4,513 16.83%
-
Tax Rate 33.35% 25.64% 39.51% 28.07% 27.58% 29.60% 31.75% -
Total Cost 1,600,733 1,622,003 1,699,566 1,506,799 1,359,997 1,251,524 1,420,630 2.00%
-
Net Worth 714,348 651,821 602,979 586,440 552,496 517,701 485,508 6.64%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 714,348 651,821 602,979 586,440 552,496 517,701 485,508 6.64%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.71% 0.83% 0.63% 0.61% 0.73% 0.43% 0.32% -
ROE 1.61% 2.09% 1.78% 1.57% 1.81% 1.05% 0.93% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1,022.61 1,037.46 1,084.82 961.57 868.96 797.26 903.95 2.07%
EPS 7.29 8.65 6.81 5.83 6.34 3.43 2.86 16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.531 4.1344 3.8246 3.7197 3.5044 3.2837 3.0795 6.64%
Adjusted Per Share Value based on latest NOSH - 157,658
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1,022.61 1,037.46 1,084.82 961.57 868.96 797.26 903.95 2.07%
EPS 7.29 8.65 6.81 5.83 6.34 3.43 2.86 16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.531 4.1344 3.8246 3.7197 3.5044 3.2837 3.0795 6.64%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 5.19 2.90 2.54 3.35 4.70 5.55 4.10 -
P/RPS 0.51 0.28 0.23 0.35 0.54 0.70 0.45 2.10%
P/EPS 71.23 33.51 37.27 57.46 74.19 161.62 143.23 -10.98%
EY 1.40 2.98 2.68 1.74 1.35 0.62 0.70 12.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.70 0.66 0.90 1.34 1.69 1.33 -2.39%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 25/11/20 29/10/19 08/11/18 31/10/17 22/11/16 24/11/15 -
Price 5.71 3.50 2.50 3.05 4.68 6.15 4.54 -
P/RPS 0.56 0.34 0.23 0.32 0.54 0.77 0.50 1.90%
P/EPS 78.36 40.45 36.69 52.32 73.87 179.09 158.60 -11.07%
EY 1.28 2.47 2.73 1.91 1.35 0.56 0.63 12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.85 0.65 0.82 1.34 1.87 1.47 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment