[MSC] YoY Quarter Result on 31-Mar-2000 [#1]

Stock
[MSC] MALAYSIA SMELTING CORPORATION
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -43.08%
YoY- -37.96%
Quarter Report
Latest QR
Upcoming QR
MSC's Result
MSC's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 131,759 136,458 149,444 155,593 158,815 0.19%
PBT 10,210 7,031 10,440 5,021 5,541 -0.63%
Tax -5,524 -2,122 -3,017 -1,536 76 -
NP 4,686 4,909 7,423 3,485 5,617 0.18%
-
NP to SH 4,686 4,909 7,423 3,485 5,617 0.18%
-
Tax Rate 54.10% 30.18% 28.90% 30.59% -1.37% -
Total Cost 127,073 131,549 142,021 152,108 153,198 0.19%
-
Net Worth 188,195 160,108 149,209 137,884 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 7,558 - - - - -100.00%
Div Payout % 161.29% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 188,195 160,108 149,209 137,884 0 -100.00%
NOSH 75,580 75,523 74,979 75,760 74,893 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.56% 3.60% 4.97% 2.24% 3.54% -
ROE 2.49% 3.07% 4.97% 2.53% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 174.33 180.68 199.31 205.37 212.05 0.20%
EPS 6.20 6.50 9.90 4.60 7.50 0.19%
DPS 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.49 2.12 1.99 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,760
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 31.37 32.49 35.58 37.05 37.81 0.19%
EPS 1.12 1.17 1.77 0.83 1.34 0.18%
DPS 1.80 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4481 0.3812 0.3553 0.3283 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.83 3.90 2.60 3.00 0.00 -
P/RPS 1.62 2.16 1.30 1.46 0.00 -100.00%
P/EPS 45.65 60.00 26.26 65.22 0.00 -100.00%
EY 2.19 1.67 3.81 1.53 0.00 -100.00%
DY 3.53 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 1.84 1.31 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 29/05/02 28/05/01 31/05/00 - -
Price 2.95 3.68 2.33 2.75 0.00 -
P/RPS 1.69 2.04 1.17 1.34 0.00 -100.00%
P/EPS 47.58 56.62 23.54 59.78 0.00 -100.00%
EY 2.10 1.77 4.25 1.67 0.00 -100.00%
DY 3.39 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 1.74 1.17 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment