[MTDACPI] YoY Quarter Result on 30-Jun-2016 [#1]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -624.82%
YoY- -40.2%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 65,345 54,796 51,142 60,131 49,752 85,340 67,490 -0.53%
PBT -2,176 -4,426 -3,825 -7,613 -5,675 -841 1,867 -
Tax 0 1 -36 -465 -119 -421 -414 -
NP -2,176 -4,425 -3,861 -8,078 -5,794 -1,262 1,453 -
-
NP to SH -2,146 -4,234 -3,869 -7,951 -5,671 -2,118 1,473 -
-
Tax Rate - - - - - - 22.17% -
Total Cost 67,521 59,221 55,003 68,209 55,546 86,602 66,037 0.37%
-
Net Worth 90,088 83,158 94,708 97,076 106,043 135,113 174,918 -10.46%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 90,088 83,158 94,708 97,076 106,043 135,113 174,918 -10.46%
NOSH 231,632 231,632 231,632 231,133 230,528 365,172 230,156 0.10%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -3.33% -8.08% -7.55% -13.43% -11.65% -1.48% 2.15% -
ROE -2.38% -5.09% -4.09% -8.19% -5.35% -1.57% 0.84% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 28.29 23.72 22.14 26.02 21.58 23.37 29.32 -0.59%
EPS -0.93 -1.83 -1.67 -3.44 -2.46 -0.58 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.36 0.41 0.42 0.46 0.37 0.76 -10.51%
Adjusted Per Share Value based on latest NOSH - 231,133
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 28.21 23.66 22.08 25.96 21.48 36.84 29.14 -0.53%
EPS -0.93 -1.83 -1.67 -3.43 -2.45 -0.91 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3889 0.359 0.4089 0.4191 0.4578 0.5833 0.7552 -10.46%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.14 0.20 0.365 0.235 0.37 0.385 0.515 -
P/RPS 0.49 0.84 1.65 0.90 1.71 1.65 1.76 -19.18%
P/EPS -15.07 -10.91 -21.79 -6.83 -15.04 -66.38 80.47 -
EY -6.64 -9.16 -4.59 -14.64 -6.65 -1.51 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.56 0.89 0.56 0.80 1.04 0.68 -10.05%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 29/08/18 24/08/17 24/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.185 0.225 0.30 0.265 0.20 0.39 0.42 -
P/RPS 0.65 0.95 1.36 1.02 0.93 1.67 1.43 -12.30%
P/EPS -19.91 -12.28 -17.91 -7.70 -8.13 -67.24 65.63 -
EY -5.02 -8.15 -5.58 -12.98 -12.30 -1.49 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.73 0.63 0.43 1.05 0.55 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment