[MTDACPI] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -62.59%
YoY- 83.73%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 262,877 284,533 288,614 276,844 266,465 301,164 289,984 -6.32%
PBT 6,127 3,356 1,173 -6,923 -4,985 -34,666 -36,448 -
Tax -10,956 -1,278 1,322 1,329 1,675 -1,627 -2,289 183.74%
NP -4,829 2,078 2,495 -5,594 -3,310 -36,293 -38,737 -75.01%
-
NP to SH -7,089 -256 248 -5,923 -3,643 -37,921 -40,059 -68.44%
-
Tax Rate 178.82% 38.08% -112.70% - - - - -
Total Cost 267,706 282,455 286,119 282,438 269,775 337,457 328,721 -12.78%
-
Net Worth 108,568 97,018 99,303 97,076 105,728 107,624 101,699 4.44%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 108,568 97,018 99,303 97,076 105,728 107,624 101,699 4.44%
NOSH 231,632 230,996 230,938 231,133 229,843 239,166 225,999 1.65%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.84% 0.73% 0.86% -2.02% -1.24% -12.05% -13.36% -
ROE -6.53% -0.26% 0.25% -6.10% -3.45% -35.23% -39.39% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 113.80 123.18 124.97 119.78 115.93 125.92 128.31 -7.68%
EPS -3.07 -0.11 0.11 -2.56 -1.58 -15.86 -17.73 -68.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.42 0.43 0.42 0.46 0.45 0.45 2.93%
Adjusted Per Share Value based on latest NOSH - 231,133
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 113.49 122.84 124.60 119.52 115.04 130.02 125.19 -6.32%
EPS -3.06 -0.11 0.11 -2.56 -1.57 -16.37 -17.29 -68.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4687 0.4188 0.4287 0.4191 0.4564 0.4646 0.4391 4.44%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.37 0.345 0.39 0.235 0.27 0.29 0.225 -
P/RPS 0.33 0.28 0.31 0.20 0.23 0.23 0.18 49.73%
P/EPS -12.06 -311.30 363.17 -9.17 -17.03 -1.83 -1.27 347.81%
EY -8.29 -0.32 0.28 -10.90 -5.87 -54.67 -78.78 -77.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.82 0.91 0.56 0.59 0.64 0.50 35.61%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 24/11/16 24/08/16 31/05/16 26/02/16 27/11/15 -
Price 0.375 0.365 0.31 0.265 0.245 0.34 0.24 -
P/RPS 0.33 0.30 0.25 0.22 0.21 0.27 0.19 44.44%
P/EPS -12.22 -329.35 288.67 -10.34 -15.46 -2.14 -1.35 333.75%
EY -8.18 -0.30 0.35 -9.67 -6.47 -46.63 -73.86 -76.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 0.72 0.63 0.53 0.76 0.53 31.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment