[P&O] YoY Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -152.14%
YoY- -233.69%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 59,786 59,319 58,986 34,626 30,162 -0.70%
PBT 5,332 -11,405 -11,549 -8,432 8,401 0.47%
Tax -1,372 11,405 11,549 8,432 -2,925 0.79%
NP 3,960 0 0 0 5,476 0.33%
-
NP to SH 3,960 -9,489 -9,693 -7,321 5,476 0.33%
-
Tax Rate 25.73% - - - 34.82% -
Total Cost 55,826 59,319 58,986 34,626 24,686 -0.84%
-
Net Worth 198,954 236,232 227,195 268,833 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,730 3,722 - 7,440 7,440 0.72%
Div Payout % 94.20% 0.00% - 0.00% 135.87% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 198,954 236,232 227,195 268,833 0 -100.00%
NOSH 99,477 99,257 99,211 99,200 99,202 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.62% 0.00% 0.00% 0.00% 18.16% -
ROE 1.99% -4.02% -4.27% -2.72% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 60.10 59.76 59.45 34.91 30.40 -0.70%
EPS 3.99 -9.56 -9.77 -7.38 5.52 0.33%
DPS 3.75 3.75 0.00 7.50 7.50 0.72%
NAPS 2.00 2.38 2.29 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,200
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.19 20.03 19.92 11.69 10.19 -0.70%
EPS 1.34 -3.20 -3.27 -2.47 1.85 0.33%
DPS 1.26 1.26 0.00 2.51 2.51 0.71%
NAPS 0.6718 0.7977 0.7672 0.9078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.84 1.13 1.12 1.90 0.00 -
P/RPS 1.40 1.89 1.88 5.44 0.00 -100.00%
P/EPS 21.10 -11.82 -11.46 -25.75 0.00 -100.00%
EY 4.74 -8.46 -8.72 -3.88 0.00 -100.00%
DY 4.46 3.32 0.00 3.95 0.00 -100.00%
P/NAPS 0.42 0.47 0.49 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 30/08/02 29/08/01 29/08/00 - -
Price 1.35 1.10 1.19 1.93 0.00 -
P/RPS 2.25 1.84 2.00 5.53 0.00 -100.00%
P/EPS 33.91 -11.51 -12.18 -26.15 0.00 -100.00%
EY 2.95 -8.69 -8.21 -3.82 0.00 -100.00%
DY 2.78 3.41 0.00 3.89 0.00 -100.00%
P/NAPS 0.68 0.46 0.52 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment