[P&O] YoY Quarter Result on 31-Mar-2007 [#2]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -87.98%
YoY- 752.87%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 134,834 111,637 94,998 63,585 66,721 66,049 56,862 15.46%
PBT 5,228 3,584 -16,965 -392 793 -570 5,189 0.12%
Tax -1,981 -1,074 3,505 1,731 -636 96 -1,398 5.97%
NP 3,247 2,510 -13,460 1,339 157 -474 3,791 -2.54%
-
NP to SH 3,247 2,510 -13,460 1,339 157 -474 3,791 -2.54%
-
Tax Rate 37.89% 29.97% - - 80.20% - 26.94% -
Total Cost 131,587 109,127 108,458 62,246 66,564 66,523 53,071 16.33%
-
Net Worth 145,517 140,264 162,987 199,268 219,799 225,413 260,016 -9.21%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 3,953 - - - -
Div Payout % - - - 295.28% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 145,517 140,264 162,987 199,268 219,799 225,413 260,016 -9.21%
NOSH 108,595 105,462 107,939 105,433 104,666 105,333 109,250 -0.10%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.41% 2.25% -14.17% 2.11% 0.24% -0.72% 6.67% -
ROE 2.23% 1.79% -8.26% 0.67% 0.07% -0.21% 1.46% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 124.16 105.86 88.01 60.31 63.75 62.70 52.05 15.58%
EPS 2.99 2.38 -12.47 1.27 0.15 -0.45 3.47 -2.44%
DPS 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
NAPS 1.34 1.33 1.51 1.89 2.10 2.14 2.38 -9.12%
Adjusted Per Share Value based on latest NOSH - 105,433
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.53 37.70 32.08 21.47 22.53 22.30 19.20 15.47%
EPS 1.10 0.85 -4.55 0.45 0.05 -0.16 1.28 -2.49%
DPS 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
NAPS 0.4914 0.4736 0.5504 0.6729 0.7422 0.7612 0.878 -9.21%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.63 0.50 0.71 0.83 0.89 0.93 0.87 -
P/RPS 0.51 0.47 0.81 1.38 1.40 1.48 1.67 -17.93%
P/EPS 21.07 21.01 -5.69 65.35 593.33 -206.67 25.07 -2.85%
EY 4.75 4.76 -17.56 1.53 0.17 -0.48 3.99 2.94%
DY 0.00 0.00 0.00 4.52 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.47 0.44 0.42 0.43 0.37 4.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 29/05/09 23/05/08 28/05/07 29/05/06 27/05/05 31/05/04 -
Price 0.61 0.50 0.72 0.80 0.88 0.90 0.98 -
P/RPS 0.49 0.47 0.82 1.33 1.38 1.44 1.88 -20.06%
P/EPS 20.40 21.01 -5.77 62.99 586.67 -200.00 28.24 -5.27%
EY 4.90 4.76 -17.32 1.59 0.17 -0.50 3.54 5.56%
DY 0.00 0.00 0.00 4.69 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.48 0.42 0.42 0.42 0.41 1.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment