[SHL] YoY Quarter Result on 30-Jun-2007 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -29.39%
YoY- -41.62%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 67,066 62,320 77,638 37,809 47,656 47,922 71,823 -1.13%
PBT 9,602 8,858 8,716 5,073 8,671 13,341 15,033 -7.19%
Tax -2,383 -1,857 -2,729 -1,582 -2,517 -3,722 -4,487 -10.00%
NP 7,219 7,001 5,987 3,491 6,154 9,619 10,546 -6.11%
-
NP to SH 7,118 7,001 5,987 3,539 6,062 9,980 10,546 -6.33%
-
Tax Rate 24.82% 20.96% 31.31% 31.18% 29.03% 27.90% 29.85% -
Total Cost 59,847 55,319 71,651 34,318 41,502 38,303 61,277 -0.39%
-
Net Worth 539,902 525,680 513,863 460,554 451,012 423,907 387,009 5.70%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 539,902 525,680 513,863 460,554 451,012 423,907 387,009 5.70%
NOSH 242,108 242,249 242,388 242,397 242,480 242,233 241,880 0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.76% 11.23% 7.71% 9.23% 12.91% 20.07% 14.68% -
ROE 1.32% 1.33% 1.17% 0.77% 1.34% 2.35% 2.73% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.70 25.73 32.03 15.60 19.65 19.78 29.69 -1.14%
EPS 2.94 2.89 2.47 1.46 2.50 4.12 4.36 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.17 2.12 1.90 1.86 1.75 1.60 5.68%
Adjusted Per Share Value based on latest NOSH - 242,397
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.70 25.74 32.07 15.62 19.68 19.79 29.66 -1.13%
EPS 2.94 2.89 2.47 1.46 2.50 4.12 4.36 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2299 2.1711 2.1223 1.9021 1.8627 1.7508 1.5984 5.70%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.22 1.27 1.50 1.80 1.20 1.57 1.39 -
P/RPS 4.40 4.94 4.68 11.54 6.11 7.94 4.68 -1.02%
P/EPS 41.50 43.94 60.73 123.29 48.00 38.11 31.88 4.49%
EY 2.41 2.28 1.65 0.81 2.08 2.62 3.14 -4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.71 0.95 0.65 0.90 0.87 -7.35%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 25/08/09 26/08/08 27/08/07 28/08/06 24/08/05 24/08/04 -
Price 1.22 1.25 1.40 1.79 0.99 1.44 1.55 -
P/RPS 4.40 4.86 4.37 11.48 5.04 7.28 5.22 -2.80%
P/EPS 41.50 43.25 56.68 122.60 39.60 34.95 35.55 2.61%
EY 2.41 2.31 1.76 0.82 2.53 2.86 2.81 -2.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.66 0.94 0.53 0.82 0.97 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment