[SHL] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -61.08%
YoY- -59.68%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 12,199 35,625 64,358 48,912 61,288 40,159 33,097 -15.31%
PBT 7,040 9,836 9,425 4,131 9,573 4,951 10,690 -6.71%
Tax -2,043 -2,300 -1,702 -1,228 -2,373 -257 -2,305 -1.98%
NP 4,997 7,536 7,723 2,903 7,200 4,694 8,385 -8.25%
-
NP to SH 4,891 7,399 7,723 2,903 7,200 5,012 8,108 -8.07%
-
Tax Rate 29.02% 23.38% 18.06% 29.73% 24.79% 5.19% 21.56% -
Total Cost 7,202 28,089 56,635 46,009 54,088 35,465 24,712 -18.55%
-
Net Worth 556,885 546,462 535,041 517,701 511,515 457,617 445,334 3.79%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 556,885 546,462 535,041 517,701 511,515 457,617 445,334 3.79%
NOSH 242,124 241,797 242,100 241,916 242,424 242,125 242,029 0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 40.96% 21.15% 12.00% 5.94% 11.75% 11.69% 25.33% -
ROE 0.88% 1.35% 1.44% 0.56% 1.41% 1.10% 1.82% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.04 14.73 26.58 20.22 25.28 16.59 13.67 -15.30%
EPS 2.02 3.06 3.19 1.20 2.97 2.07 3.35 -8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.26 2.21 2.14 2.11 1.89 1.84 3.78%
Adjusted Per Share Value based on latest NOSH - 241,916
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.04 14.72 26.59 20.21 25.32 16.59 13.68 -15.31%
EPS 2.02 3.06 3.19 1.20 2.98 2.07 3.35 -8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3011 2.258 2.2108 2.1392 2.1136 1.8909 1.8401 3.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.29 1.53 1.23 1.11 1.68 1.56 1.20 -
P/RPS 25.60 10.38 4.63 5.49 6.65 9.41 8.78 19.50%
P/EPS 63.86 50.00 38.56 92.50 56.57 75.36 35.82 10.10%
EY 1.57 2.00 2.59 1.08 1.77 1.33 2.79 -9.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 0.56 0.52 0.80 0.83 0.65 -2.45%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 24/05/11 26/05/10 26/05/09 28/05/08 28/05/07 19/06/06 -
Price 1.30 1.38 1.20 1.30 1.40 1.93 1.20 -
P/RPS 25.80 9.37 4.51 6.43 5.54 11.64 8.78 19.66%
P/EPS 64.36 45.10 37.62 108.33 47.14 93.24 35.82 10.24%
EY 1.55 2.22 2.66 0.92 2.12 1.07 2.79 -9.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.54 0.61 0.66 1.02 0.65 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment