[SHL] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -61.08%
YoY- -59.68%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 63,385 62,068 62,320 48,912 77,494 60,569 77,638 -12.61%
PBT 7,072 9,784 8,858 4,131 10,805 7,179 8,716 -12.97%
Tax -1,767 -2,743 -1,857 -1,228 -3,346 -1,623 -2,729 -25.09%
NP 5,305 7,041 7,001 2,903 7,459 5,556 5,987 -7.72%
-
NP to SH 5,305 7,041 7,001 2,903 7,459 5,556 5,987 -7.72%
-
Tax Rate 24.99% 28.04% 20.96% 29.73% 30.97% 22.61% 31.31% -
Total Cost 58,080 55,027 55,319 46,009 70,035 55,013 71,651 -13.03%
-
Net Worth 525,655 532,309 525,680 517,701 515,833 519,207 513,863 1.51%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 525,655 532,309 525,680 517,701 515,833 519,207 513,863 1.51%
NOSH 242,237 241,958 242,249 241,916 242,175 242,620 242,388 -0.04%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.37% 11.34% 11.23% 5.94% 9.63% 9.17% 7.71% -
ROE 1.01% 1.32% 1.33% 0.56% 1.45% 1.07% 1.17% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 26.17 25.65 25.73 20.22 32.00 24.96 32.03 -12.57%
EPS 2.19 2.91 2.89 1.20 3.08 2.29 2.47 -7.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.20 2.17 2.14 2.13 2.14 2.12 1.56%
Adjusted Per Share Value based on latest NOSH - 241,916
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 26.18 25.63 25.74 20.20 32.01 25.02 32.07 -12.62%
EPS 2.19 2.91 2.89 1.20 3.08 2.29 2.47 -7.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.171 2.1985 2.1711 2.1382 2.1305 2.1444 2.1223 1.51%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.11 1.37 1.27 1.11 1.50 1.47 1.50 -
P/RPS 4.24 5.34 4.94 5.49 4.69 5.89 4.68 -6.35%
P/EPS 50.68 47.08 43.94 92.50 48.70 64.19 60.73 -11.33%
EY 1.97 2.12 2.28 1.08 2.05 1.56 1.65 12.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.59 0.52 0.70 0.69 0.71 -19.74%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 25/08/09 26/05/09 23/02/09 24/11/08 26/08/08 -
Price 1.30 1.10 1.25 1.30 1.56 1.20 1.40 -
P/RPS 4.97 4.29 4.86 6.43 4.88 4.81 4.37 8.93%
P/EPS 59.36 37.80 43.25 108.33 50.65 52.40 56.68 3.11%
EY 1.68 2.65 2.31 0.92 1.97 1.91 1.76 -3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.58 0.61 0.73 0.56 0.66 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment