[ENCORP] YoY Quarter Result on 31-Mar-2015 [#1]

Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -106.66%
YoY- -108.25%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 57,752 73,073 45,124 68,636 93,289 72,117 58,786 -0.29%
PBT 6,738 8,033 912 1,474 15,535 -158 2,141 21.04%
Tax -3,975 -2,357 -556 -1,265 -5,040 -1,921 -2,284 9.67%
NP 2,763 5,676 356 209 10,495 -2,079 -143 -
-
NP to SH 3,509 5,854 424 -607 7,357 -5,123 -1,517 -
-
Tax Rate 58.99% 29.34% 60.96% 85.82% 32.44% - 106.68% -
Total Cost 54,989 67,397 44,768 68,427 82,794 74,196 58,929 -1.14%
-
Net Worth 405,654 278,613 401,386 386,272 339,385 344,440 344,575 2.75%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 405,654 278,613 401,386 386,272 339,385 344,440 344,575 2.75%
NOSH 293,952 278,613 282,666 275,909 218,958 218,000 216,714 5.20%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.78% 7.77% 0.79% 0.30% 11.25% -2.88% -0.24% -
ROE 0.87% 2.10% 0.11% -0.16% 2.17% -1.49% -0.44% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 19.65 26.23 15.96 24.88 42.61 33.08 27.13 -5.23%
EPS 1.19 2.10 0.15 -0.22 3.36 -2.35 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.00 1.42 1.40 1.55 1.58 1.59 -2.33%
Adjusted Per Share Value based on latest NOSH - 275,909
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.24 23.08 14.25 21.68 29.47 22.78 18.57 -0.29%
EPS 1.11 1.85 0.13 -0.19 2.32 -1.62 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2814 0.8801 1.268 1.2202 1.0721 1.0881 1.0885 2.75%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.52 0.835 0.74 1.38 1.30 0.595 0.75 -
P/RPS 2.65 3.18 4.64 5.55 3.05 1.80 2.76 -0.67%
P/EPS 43.56 39.74 493.33 -627.27 38.69 -25.32 -107.14 -
EY 2.30 2.52 0.20 -0.16 2.58 -3.95 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.52 0.99 0.84 0.38 0.47 -3.47%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 29/05/17 11/05/16 27/05/15 21/05/14 15/05/13 23/05/12 -
Price 0.695 0.80 0.69 1.16 1.57 0.73 0.65 -
P/RPS 3.54 3.05 4.32 4.66 3.68 2.21 2.40 6.68%
P/EPS 58.22 38.08 460.00 -527.27 46.73 -31.06 -92.86 -
EY 1.72 2.63 0.22 -0.19 2.14 -3.22 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 0.49 0.83 1.01 0.46 0.41 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment