[STAR] YoY Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 112,662 108,695 90,201 63,442 -0.58%
PBT 18,929 21,268 23,779 17,352 -0.08%
Tax -3,902 -5,877 -9,238 0 -100.00%
NP 15,027 15,391 14,541 17,352 0.14%
-
NP to SH 15,027 15,391 14,541 17,352 0.14%
-
Tax Rate 20.61% 27.63% 38.85% 0.00% -
Total Cost 97,635 93,304 75,660 46,090 -0.77%
-
Net Worth 599,254 549,461 499,372 484,277 -0.21%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 599,254 549,461 499,372 484,277 -0.21%
NOSH 304,190 151,785 151,784 151,811 -0.71%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.34% 14.16% 16.12% 27.35% -
ROE 2.51% 2.80% 2.91% 3.58% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 37.04 71.61 59.43 41.79 0.12%
EPS 4.94 10.14 9.58 11.43 0.86%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.97 3.62 3.29 3.19 0.49%
Adjusted Per Share Value based on latest NOSH - 151,811
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 15.25 14.72 12.21 8.59 -0.58%
EPS 2.03 2.08 1.97 2.35 0.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8114 0.744 0.6761 0.6557 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 6.85 9.40 16.80 0.00 -
P/RPS 18.50 13.13 28.27 0.00 -100.00%
P/EPS 138.66 92.70 175.37 0.00 -100.00%
EY 0.72 1.08 0.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 2.60 5.11 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 06/05/02 03/05/01 08/05/00 - -
Price 6.80 8.75 14.60 0.00 -
P/RPS 18.36 12.22 24.57 0.00 -100.00%
P/EPS 137.65 86.29 152.40 0.00 -100.00%
EY 0.73 1.16 0.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 2.42 4.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment