[METROD] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 2.42%
YoY- 6.42%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 234,367 134,010 133,917 168,518 156,811 0 -100.00%
PBT 4,417 2,033 2,758 2,807 2,792 0 -100.00%
Tax -55 573 -160 -270 -408 0 -100.00%
NP 4,362 2,606 2,598 2,537 2,384 0 -100.00%
-
NP to SH 4,362 2,606 2,598 2,537 2,384 0 -100.00%
-
Tax Rate 1.25% -28.18% 5.80% 9.62% 14.61% - -
Total Cost 230,005 131,404 131,319 165,981 154,427 0 -100.00%
-
Net Worth 109,620 145,803 135,731 131,279 122,299 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 109,620 145,803 135,731 131,279 122,299 0 -100.00%
NOSH 60,000 60,046 39,969 40,269 39,733 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.86% 1.94% 1.94% 1.51% 1.52% 0.00% -
ROE 3.98% 1.79% 1.91% 1.93% 1.95% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 390.61 223.18 335.05 418.47 394.66 0.00 -100.00%
EPS 7.27 4.34 6.50 6.30 6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.827 2.4282 3.3959 3.26 3.078 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,269
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 195.31 111.68 111.60 140.43 130.68 0.00 -100.00%
EPS 3.64 2.17 2.17 2.11 1.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9135 1.215 1.1311 1.094 1.0192 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.34 1.78 2.94 2.26 3.42 0.00 -
P/RPS 0.60 0.80 0.88 0.54 0.87 0.00 -100.00%
P/EPS 32.19 41.01 45.23 35.87 57.00 0.00 -100.00%
EY 3.11 2.44 2.21 2.79 1.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.73 0.87 0.69 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 28/08/03 29/08/02 30/08/01 25/08/00 - -
Price 2.30 1.80 2.90 2.50 3.18 0.00 -
P/RPS 0.59 0.81 0.87 0.60 0.81 0.00 -100.00%
P/EPS 31.64 41.47 44.62 39.68 53.00 0.00 -100.00%
EY 3.16 2.41 2.24 2.52 1.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.74 0.85 0.77 1.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment