[SUNRISE] YoY Quarter Result on 31-Mar-2001 [#3]

Stock
[SUNRISE] SUNRISE BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -73.7%
YoY- -92.63%
Quarter Report
Latest QR
Upcoming QR
SUNRISE's Result
SUNRISE's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 67,074 41,538 51,102 17,695 19,069 36.91%
PBT 11,903 11,480 10,203 1,537 9,047 7.09%
Tax -5,087 -3,476 -5,911 -990 -1,626 32.96%
NP 6,816 8,004 4,292 547 7,421 -2.10%
-
NP to SH 6,816 8,004 4,292 547 7,421 -2.10%
-
Tax Rate 42.74% 30.28% 57.93% 64.41% 17.97% -
Total Cost 60,258 33,534 46,810 17,148 11,648 50.77%
-
Net Worth 393,316 343,028 315,108 297,203 79,190 49.24%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 393,316 343,028 315,108 297,203 79,190 49.24%
NOSH 223,475 184,423 181,097 182,333 49,805 45.50%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.16% 19.27% 8.40% 3.09% 38.92% -
ROE 1.73% 2.33% 1.36% 0.18% 9.37% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.01 22.52 28.22 9.70 38.29 -5.90%
EPS 3.05 4.34 2.37 0.30 14.90 -32.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.86 1.74 1.63 1.59 2.57%
Adjusted Per Share Value based on latest NOSH - 182,333
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.54 8.38 10.31 3.57 3.85 36.91%
EPS 1.38 1.62 0.87 0.11 1.50 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7937 0.6923 0.6359 0.5998 0.1598 49.24%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 2.92 1.11 0.00 0.00 0.00 -
P/RPS 9.73 4.93 0.00 0.00 0.00 -
P/EPS 95.74 25.58 0.00 0.00 0.00 -
EY 1.04 3.91 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 10/05/04 20/05/03 28/05/02 30/05/01 04/05/00 -
Price 2.75 1.18 0.00 0.00 0.00 -
P/RPS 9.16 5.24 0.00 0.00 0.00 -
P/EPS 90.16 27.19 0.00 0.00 0.00 -
EY 1.11 3.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.63 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment