[SUNRISE] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[SUNRISE] SUNRISE BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -26.4%
YoY- -76.25%
Quarter Report
Latest QR
Upcoming QR
SUNRISE's Result
SUNRISE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 123,482 114,800 102,374 74,289 76,044 74,168 153,657 -13.52%
PBT 27,918 17,844 29,412 13,464 17,122 20,388 43,188 -25.17%
Tax -5,262 -5,812 -9,123 -5,725 -6,608 -7,680 -10,851 -38.19%
NP 22,656 12,032 20,289 7,738 10,514 12,708 32,337 -21.06%
-
NP to SH 22,656 12,032 20,289 7,738 10,514 12,708 32,337 -21.06%
-
Tax Rate 18.85% 32.57% 31.02% 42.52% 38.59% 37.67% 25.13% -
Total Cost 100,826 102,768 82,085 66,550 65,530 61,460 121,320 -11.57%
-
Net Worth 311,746 302,612 298,900 295,641 295,479 285,930 269,474 10.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 7,246 - - - - -
Div Payout % - - 35.71% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 311,746 302,612 298,900 295,641 295,479 285,930 269,474 10.17%
NOSH 181,248 181,204 181,151 181,374 181,275 176,500 168,421 5.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 18.35% 10.48% 19.82% 10.42% 13.83% 17.13% 21.04% -
ROE 7.27% 3.98% 6.79% 2.62% 3.56% 4.44% 12.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 68.13 63.35 56.51 40.96 41.95 42.02 91.23 -17.64%
EPS 12.50 6.64 11.20 4.27 5.80 7.20 19.20 -24.82%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.65 1.63 1.63 1.62 1.60 4.92%
Adjusted Per Share Value based on latest NOSH - 182,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 24.92 23.17 20.66 14.99 15.35 14.97 31.01 -13.52%
EPS 4.57 2.43 4.09 1.56 2.12 2.56 6.53 -21.12%
DPS 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
NAPS 0.6291 0.6107 0.6032 0.5966 0.5963 0.577 0.5438 10.17%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 30/11/01 30/08/01 30/05/01 28/02/01 27/11/00 24/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment