[KHEESAN] YoY Quarter Result on 30-Sep-2001 [#1]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -95.55%
YoY- 42.28%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 16,072 16,702 11,463 12,394 14,578 14,849 -0.08%
PBT 1,515 1,830 -47 388 385 791 -0.68%
Tax -434 -188 -53 -176 -236 -408 -0.06%
NP 1,081 1,642 -100 212 149 383 -1.08%
-
NP to SH 1,081 1,642 -100 212 149 383 -1.08%
-
Tax Rate 28.65% 10.27% - 45.36% 61.30% 51.58% -
Total Cost 14,991 15,060 11,563 12,182 14,429 14,466 -0.03%
-
Net Worth 63,658 63,522 63,529 66,400 62,784 65,030 0.02%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 63,658 63,522 63,529 66,400 62,784 65,030 0.02%
NOSH 60,055 59,927 58,823 40,000 39,736 39,895 -0.42%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.73% 9.83% -0.87% 1.71% 1.02% 2.58% -
ROE 1.70% 2.58% -0.16% 0.32% 0.24% 0.59% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 26.76 27.87 19.49 30.98 36.69 37.22 0.34%
EPS 1.80 2.74 -0.17 0.53 0.37 0.96 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.08 1.66 1.58 1.63 0.45%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.71 12.17 8.35 9.03 10.62 10.82 -0.08%
EPS 0.79 1.20 -0.07 0.15 0.11 0.28 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4637 0.4627 0.4628 0.4837 0.4573 0.4737 0.02%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.88 1.19 0.95 1.28 1.93 0.00 -
P/RPS 7.02 4.27 4.88 4.13 5.26 0.00 -100.00%
P/EPS 104.44 43.43 -558.82 241.51 514.71 0.00 -100.00%
EY 0.96 2.30 -0.18 0.41 0.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.12 0.88 0.77 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/04 27/11/03 29/11/02 29/11/01 30/11/00 26/11/99 -
Price 1.26 1.14 0.94 1.68 2.00 0.00 -
P/RPS 4.71 4.09 4.82 5.42 5.45 0.00 -100.00%
P/EPS 70.00 41.61 -552.94 316.98 533.38 0.00 -100.00%
EY 1.43 2.40 -0.18 0.32 0.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.08 0.87 1.01 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment