[KHEESAN] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -49.06%
YoY- 47.84%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 16,434 15,717 12,991 12,105 11,720 12,830 5.07%
PBT 218 571 -916 -637 -1,614 -686 -
Tax -246 -43 26 637 1,614 686 -
NP -28 528 -890 0 0 0 -
-
NP to SH -28 528 -890 -869 -1,666 -826 -49.16%
-
Tax Rate 112.84% 7.53% - - - - -
Total Cost 16,462 15,189 13,881 12,105 11,720 12,830 5.10%
-
Net Worth 58,239 62,399 61,939 64,725 62,724 65,441 -2.30%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 58,239 62,399 61,939 64,725 62,724 65,441 -2.30%
NOSH 55,999 60,000 60,135 59,931 39,952 39,903 7.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.17% 3.36% -6.85% 0.00% 0.00% 0.00% -
ROE -0.05% 0.85% -1.44% -1.34% -2.66% -1.26% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.35 26.20 21.60 20.20 29.34 32.15 -1.80%
EPS -0.05 0.88 -1.48 -1.45 -4.17 -2.07 -52.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.03 1.08 1.57 1.64 -8.70%
Adjusted Per Share Value based on latest NOSH - 59,931
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.03 11.50 9.51 8.86 8.58 9.39 5.07%
EPS -0.02 0.39 -0.65 -0.64 -1.22 -0.60 -49.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4263 0.4567 0.4534 0.4738 0.4591 0.479 -2.30%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.26 1.01 1.40 1.58 1.25 4.08 -
P/RPS 4.29 3.86 6.48 7.82 4.26 12.69 -19.48%
P/EPS -2,520.00 114.77 -94.59 -108.97 -29.98 -197.10 66.42%
EY -0.04 0.87 -1.06 -0.92 -3.34 -0.51 -39.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.97 1.36 1.46 0.80 2.49 -13.43%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/05 28/05/04 23/05/03 27/06/02 30/05/01 30/06/00 -
Price 1.14 1.00 1.24 1.15 1.40 2.35 -
P/RPS 3.88 3.82 5.74 5.69 4.77 7.31 -11.89%
P/EPS -2,280.00 113.64 -83.78 -79.31 -33.57 -113.53 82.14%
EY -0.04 0.88 -1.19 -1.26 -2.98 -0.88 -46.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.96 1.20 1.06 0.89 1.43 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment