[KIALIM] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -24.98%
YoY- -159.96%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 11,166 11,424 7,510 4,148 7,172 8,482 8,870 3.90%
PBT 2,180 2,420 -236 -2,532 -974 -704 -1,713 -
Tax -634 0 0 0 0 0 0 -
NP 1,546 2,420 -236 -2,532 -974 -704 -1,713 -
-
NP to SH 1,546 2,420 -236 -2,532 -974 -704 -1,713 -
-
Tax Rate 29.08% 0.00% - - - - - -
Total Cost 9,620 9,004 7,746 6,680 8,146 9,186 10,583 -1.57%
-
Net Worth 55,539 47,617 45,982 46,434 52,219 57,100 61,584 -1.70%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 55,539 47,617 45,982 46,434 52,219 57,100 61,584 -1.70%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.85% 21.18% -3.14% -61.04% -13.58% -8.30% -19.31% -
ROE 2.78% 5.08% -0.51% -5.45% -1.87% -1.23% -2.78% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 18.03 18.44 12.13 6.70 11.58 13.69 14.32 3.91%
EPS 2.50 3.91 -0.38 -4.09 -1.57 -1.14 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.7688 0.7424 0.7497 0.8431 0.9219 0.9943 -1.70%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 18.03 18.44 12.13 6.70 11.58 13.69 14.32 3.91%
EPS 2.50 3.91 -0.38 -4.09 -1.57 -1.14 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.7688 0.7424 0.7497 0.8431 0.9219 0.9943 -1.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.575 0.315 0.32 0.475 0.20 0.19 0.30 -
P/RPS 3.19 1.71 2.64 7.09 1.73 1.39 2.09 7.29%
P/EPS 23.04 8.06 -83.98 -11.62 -12.72 -16.72 -10.85 -
EY 4.34 12.40 -1.19 -8.61 -7.86 -5.98 -9.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.41 0.43 0.63 0.24 0.21 0.30 13.44%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 28/11/23 25/11/22 26/11/21 27/11/20 27/11/19 27/11/18 -
Price 0.585 0.37 0.31 0.47 0.225 0.20 0.23 -
P/RPS 3.25 2.01 2.56 7.02 1.94 1.46 1.61 12.40%
P/EPS 23.44 9.47 -81.36 -11.50 -14.31 -17.60 -8.32 -
EY 4.27 10.56 -1.23 -8.70 -6.99 -5.68 -12.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.48 0.42 0.63 0.27 0.22 0.23 18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment