[PDZ] YoY Quarter Result on 30-Sep-2010 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 136.93%
YoY- 1080.72%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 43,602 53,386 57,218 46,182 33,853 66,605 63,709 -6.11%
PBT 1,402 420 4,053 1,549 246 -3,907 108 53.24%
Tax -291 -314 -394 -221 -79 -210 -139 13.09%
NP 1,111 106 3,659 1,328 167 -4,117 -31 -
-
NP to SH 778 -265 3,270 980 83 -4,446 -317 -
-
Tax Rate 20.76% 74.76% 9.72% 14.27% 32.11% - 128.70% -
Total Cost 42,491 53,280 53,559 44,854 33,686 70,722 63,740 -6.52%
-
Net Worth 95,088 105,999 103,263 97,999 91,300 104,611 91,234 0.69%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - 3,051 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 95,088 105,999 103,263 97,999 91,300 104,611 91,234 0.69%
NOSH 864,444 883,333 860,526 890,909 830,000 871,764 77,317 49.48%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.55% 0.20% 6.39% 2.88% 0.49% -6.18% -0.05% -
ROE 0.82% -0.25% 3.17% 1.00% 0.09% -4.25% -0.35% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 5.04 6.04 6.65 5.18 4.08 7.64 82.40 -37.20%
EPS 0.09 -0.03 0.38 0.11 0.01 -0.51 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.11 0.12 0.12 0.11 0.11 0.12 1.18 -32.63%
Adjusted Per Share Value based on latest NOSH - 890,909
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 7.41 9.07 9.72 7.85 5.75 11.32 10.83 -6.12%
EPS 0.13 -0.05 0.56 0.17 0.01 -0.76 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.52 0.00 -
NAPS 0.1616 0.1802 0.1755 0.1666 0.1552 0.1778 0.1551 0.68%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.075 0.09 0.06 0.08 0.09 0.12 0.22 -
P/RPS 1.49 1.49 0.90 1.54 2.21 1.57 0.27 32.89%
P/EPS 83.33 -300.00 15.79 72.73 900.00 -23.53 -53.66 -
EY 1.20 -0.33 6.33 1.38 0.11 -4.25 -1.86 -
DY 0.00 0.00 0.00 0.00 0.00 2.92 0.00 -
P/NAPS 0.68 0.75 0.50 0.73 0.82 1.00 0.19 23.65%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 30/11/12 29/11/11 22/11/10 25/11/09 18/11/08 27/11/07 -
Price 0.08 0.08 0.08 0.09 0.09 0.09 0.22 -
P/RPS 1.59 1.32 1.20 1.74 2.21 1.18 0.27 34.34%
P/EPS 88.89 -266.67 21.05 81.82 900.00 -17.65 -53.66 -
EY 1.13 -0.37 4.75 1.22 0.11 -5.67 -1.86 -
DY 0.00 0.00 0.00 0.00 0.00 3.89 0.00 -
P/NAPS 0.73 0.67 0.67 0.82 0.82 0.75 0.19 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment