[PDZ] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -605.97%
YoY- -250.76%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 20,897 38,211 34,443 44,612 48,992 43,566 42,756 -10.41%
PBT 2,766 -2,279 660 -2,484 2,217 565 91 68.99%
Tax -85 -261 -220 -200 -9 -219 -159 -9.17%
NP 2,681 -2,540 440 -2,684 2,208 346 -68 -
-
NP to SH 2,622 -2,822 162 -2,958 1,962 50 -314 -
-
Tax Rate 3.07% - 33.33% - 0.41% 38.76% 174.73% -
Total Cost 18,216 40,751 34,003 47,296 46,784 43,220 42,824 -12.31%
-
Net Worth 26,079 88,187 81,000 104,399 102,365 55,000 86,350 -16.80%
Dividend
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 26,079 88,187 81,000 104,399 102,365 55,000 86,350 -16.80%
NOSH 869,321 881,875 810,000 869,999 853,043 500,000 785,000 1.58%
Ratio Analysis
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 12.83% -6.65% 1.28% -6.02% 4.51% 0.79% -0.16% -
ROE 10.05% -3.20% 0.20% -2.83% 1.92% 0.09% -0.36% -
Per Share
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.40 4.33 4.25 5.13 5.74 8.71 5.45 -11.84%
EPS 0.30 -0.32 0.02 -0.34 0.23 0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.10 0.10 0.12 0.12 0.11 0.11 -18.10%
Adjusted Per Share Value based on latest NOSH - 869,999
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.55 6.49 5.85 7.58 8.33 7.40 7.27 -10.43%
EPS 0.45 -0.48 0.03 -0.50 0.33 0.01 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0443 0.1499 0.1377 0.1774 0.174 0.0935 0.1468 -16.81%
Price Multiplier on Financial Quarter End Date
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.075 0.145 0.13 0.07 0.09 0.09 0.09 -
P/RPS 3.12 3.35 3.06 1.37 1.57 1.03 1.65 10.28%
P/EPS 24.87 -45.31 650.00 -20.59 39.13 900.00 -225.00 -
EY 4.02 -2.21 0.15 -4.86 2.56 0.11 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.45 1.30 0.58 0.75 0.82 0.82 18.68%
Price Multiplier on Announcement Date
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/11/16 13/05/15 29/05/14 31/05/13 30/05/12 30/05/11 24/05/10 -
Price 0.06 0.115 0.16 0.08 0.08 0.08 0.08 -
P/RPS 2.50 2.65 3.76 1.56 1.39 0.92 1.47 8.50%
P/EPS 19.89 -35.94 800.00 -23.53 34.78 800.00 -200.00 -
EY 5.03 -2.78 0.13 -4.25 2.88 0.13 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.15 1.60 0.67 0.67 0.73 0.73 16.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment