[PDZ] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 73.14%
YoY- -1444.62%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,415 2,256 1,711 1,182 1,220 1,040 1,127 13.53%
PBT 7,198 -181 -496 -1,748 130 -360 -765 -
Tax 0 0 0 0 0 -77 0 -
NP 7,198 -181 -496 -1,748 130 -437 -765 -
-
NP to SH 7,198 -181 -496 -1,748 130 -437 -765 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost -4,783 2,437 2,207 2,930 1,090 1,477 1,892 -
-
Net Worth 97,727 94,588 97,773 33,839 43,511 54,559 47,128 12.91%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 97,727 94,588 97,773 33,839 43,511 54,559 47,128 12.91%
NOSH 588,367 581,367 581,367 1,011,179 681,990 681,990 651,990 -1.69%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 298.05% -8.02% -28.99% -147.88% 10.66% -42.02% -67.88% -
ROE 7.37% -0.19% -0.51% -5.17% 0.30% -0.80% -1.62% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.41 0.39 0.30 0.15 0.18 0.15 0.24 9.32%
EPS 1.22 -0.03 -0.09 -0.17 0.02 -0.06 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1661 0.1627 0.1736 0.0438 0.0638 0.08 0.10 8.81%
Adjusted Per Share Value based on latest NOSH - 1,011,179
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.41 0.38 0.29 0.20 0.21 0.18 0.19 13.66%
EPS 1.22 -0.03 -0.08 -0.30 0.02 -0.07 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1661 0.1608 0.1662 0.0575 0.074 0.0927 0.0801 12.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.04 0.035 0.05 0.045 0.015 0.035 0.06 -
P/RPS 9.75 9.02 16.46 29.41 8.39 22.95 25.09 -14.56%
P/EPS 3.27 -112.42 -56.78 -19.89 78.69 -54.62 -36.96 -
EY 30.58 -0.89 -1.76 -5.03 1.27 -1.83 -2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.29 1.03 0.24 0.44 0.60 -14.15%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 30/05/23 30/05/22 31/05/21 29/06/20 27/05/19 30/05/18 -
Price 0.04 0.025 0.04 0.035 0.04 0.03 0.05 -
P/RPS 9.75 6.44 13.17 22.88 22.36 19.67 20.91 -11.93%
P/EPS 3.27 -80.30 -45.42 -15.47 209.84 -46.82 -30.80 -
EY 30.58 -1.25 -2.20 -6.46 0.48 -2.14 -3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.15 0.23 0.80 0.63 0.38 0.50 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment