[INNO] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -10.43%
YoY- -107.43%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 9,590 3,692 1,272 26,413 35,287 27,681 18,300 -10.20%
PBT 2,813 1,052 -148 -180 2,424 8,756 -7,579 -
Tax -453 0 0 0 0 0 7,579 -
NP 2,360 1,052 -148 -180 2,424 8,756 0 -
-
NP to SH 2,360 1,052 -148 -180 2,424 8,756 -7,579 -
-
Tax Rate 16.10% 0.00% - - 0.00% 0.00% - -
Total Cost 7,230 2,640 1,420 26,593 32,863 18,925 18,300 -14.32%
-
Net Worth 42,000 32,060 31,573 11,999 9,014 11,994 5,999 38.27%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 42,000 32,060 31,573 11,999 9,014 11,994 5,999 38.27%
NOSH 100,000 100,190 98,666 99,999 100,165 99,954 99,986 0.00%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 24.61% 28.49% -11.64% -0.68% 6.87% 31.63% 0.00% -
ROE 5.62% 3.28% -0.47% -1.50% 26.89% 73.00% -126.33% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 9.59 3.68 1.29 26.41 35.23 27.69 18.30 -10.20%
EPS 2.36 1.05 -0.15 -0.18 2.42 8.76 -7.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.32 0.32 0.12 0.09 0.12 0.06 38.26%
Adjusted Per Share Value based on latest NOSH - 99,999
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.00 0.77 0.27 5.52 7.37 5.78 3.82 -10.21%
EPS 0.49 0.22 -0.03 -0.04 0.51 1.83 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0877 0.067 0.0659 0.0251 0.0188 0.025 0.0125 38.32%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.82 2.70 1.06 0.78 0.96 0.71 0.92 -
P/RPS 18.98 73.27 82.22 2.95 2.73 2.56 5.03 24.74%
P/EPS 77.12 257.14 -706.67 -433.33 39.67 8.11 -12.14 -
EY 1.30 0.39 -0.14 -0.23 2.52 12.34 -8.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 8.44 3.31 6.50 10.67 5.92 15.33 -18.98%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 11/08/08 20/08/07 22/08/06 17/08/05 18/08/04 28/08/03 26/08/02 -
Price 1.96 2.16 1.48 0.78 0.81 1.07 0.91 -
P/RPS 20.44 58.62 114.80 2.95 2.30 3.86 4.97 26.54%
P/EPS 83.05 205.71 -986.67 -433.33 33.47 12.21 -12.01 -
EY 1.20 0.49 -0.10 -0.23 2.99 8.19 -8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 6.75 4.63 6.50 9.00 8.92 15.17 -17.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment