[BOXPAK] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
03-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 12,034 13,400 14,127 11,014 0 -100.00%
PBT 2,375 3,418 1,948 2,071 0 -100.00%
Tax -767 -1,068 -389 0 0 -100.00%
NP 1,608 2,350 1,559 2,071 0 -100.00%
-
NP to SH 1,608 2,350 1,559 2,071 0 -100.00%
-
Tax Rate 32.29% 31.25% 19.97% 0.00% - -
Total Cost 10,426 11,050 12,568 8,943 0 -100.00%
-
Net Worth 39,999 68,906 69,955 69,697 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 39,999 68,906 69,955 69,697 0 -100.00%
NOSH 39,999 39,830 39,974 39,826 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.36% 17.54% 11.04% 18.80% 0.00% -
ROE 4.02% 3.41% 2.23% 2.97% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 30.09 33.64 35.34 27.65 0.00 -100.00%
EPS 2.68 5.90 3.90 5.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.73 1.75 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,826
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.02 11.16 11.77 9.17 0.00 -100.00%
EPS 1.34 1.96 1.30 1.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3332 0.574 0.5827 0.5806 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.73 2.02 2.65 0.00 0.00 -
P/RPS 9.07 6.00 7.50 0.00 0.00 -100.00%
P/EPS 67.91 34.24 67.95 0.00 0.00 -100.00%
EY 1.47 2.92 1.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.17 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 16/11/01 27/11/00 03/12/99 - -
Price 1.62 2.30 2.56 0.00 0.00 -
P/RPS 5.38 6.84 7.24 0.00 0.00 -100.00%
P/EPS 40.30 38.98 65.64 0.00 0.00 -100.00%
EY 2.48 2.57 1.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.33 1.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment