[BOXPAK] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
03-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 14,043 10,755 11,562 11,014 0 0 0 -100.00%
PBT 2,354 1,007 1,685 2,071 0 0 0 -100.00%
Tax -389 -389 88 0 0 0 0 -100.00%
NP 1,965 618 1,773 2,071 0 0 0 -100.00%
-
NP to SH 1,965 618 1,773 2,071 0 0 0 -100.00%
-
Tax Rate 16.53% 38.63% -5.22% 0.00% - - - -
Total Cost 12,078 10,137 9,789 8,943 0 0 0 -100.00%
-
Net Worth 70,178 70,040 0 69,697 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div 1,443 - - - - - - -100.00%
Div Payout % 73.47% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 70,178 70,040 0 69,697 0 0 0 -100.00%
NOSH 40,102 41,200 40,295 39,826 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 13.99% 5.75% 15.33% 18.80% 0.00% 0.00% 0.00% -
ROE 2.80% 0.88% 0.00% 2.97% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 35.02 26.10 28.69 27.65 0.00 0.00 0.00 -100.00%
EPS 4.90 1.50 4.40 5.20 0.00 0.00 0.00 -100.00%
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.75 1.70 0.00 1.75 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,826
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 11.70 8.96 9.63 9.17 0.00 0.00 0.00 -100.00%
EPS 1.64 0.51 1.48 1.73 0.00 0.00 0.00 -100.00%
DPS 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5846 0.5834 0.00 0.5806 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.70 3.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.71 13.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 55.10 232.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.81 0.43 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 2.05 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 28/08/00 15/05/00 28/02/00 03/12/99 - - - -
Price 2.14 4.04 3.20 0.00 0.00 0.00 0.00 -
P/RPS 6.11 15.48 11.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.67 269.33 72.73 0.00 0.00 0.00 0.00 -100.00%
EY 2.29 0.37 1.38 0.00 0.00 0.00 0.00 -100.00%
DY 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.22 2.38 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment