[AMWAY] YoY Quarter Result on 28-Feb-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ- 8.53%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 88,422 95,578 74,062 67,357 -0.27%
PBT 16,997 17,302 13,393 11,644 -0.38%
Tax -5,217 -5,192 -3,951 -88 -4.11%
NP 11,780 12,110 9,442 11,556 -0.01%
-
NP to SH 11,780 12,110 9,442 11,556 -0.01%
-
Tax Rate 30.69% 30.01% 29.50% 0.76% -
Total Cost 76,642 83,468 64,620 55,801 -0.32%
-
Net Worth 184,011 211,966 239,749 0 -100.00%
Dividend
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 12,322 12,323 11,839 19,753 0.48%
Div Payout % 104.60% 101.76% 125.39% 170.94% -
Equity
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 184,011 211,966 239,749 0 -100.00%
NOSH 164,295 164,314 98,662 98,769 -0.52%
Ratio Analysis
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 13.32% 12.67% 12.75% 17.16% -
ROE 6.40% 5.71% 3.94% 0.00% -
Per Share
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 53.82 58.17 75.07 68.20 0.24%
EPS 7.17 7.37 9.57 11.70 0.50%
DPS 7.50 7.50 12.00 20.00 1.01%
NAPS 1.12 1.29 2.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,769
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 53.79 58.14 45.05 40.97 -0.28%
EPS 7.17 7.37 5.74 7.03 -0.02%
DPS 7.50 7.50 7.20 12.02 0.48%
NAPS 1.1194 1.2894 1.4585 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 5.70 5.40 12.90 0.00 -
P/RPS 10.59 9.28 17.18 0.00 -100.00%
P/EPS 79.50 73.27 134.80 0.00 -100.00%
EY 1.26 1.36 0.74 0.00 -100.00%
DY 1.32 1.39 0.93 0.00 -100.00%
P/NAPS 5.09 4.19 5.31 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 23/04/02 20/04/01 10/04/00 - -
Price 6.20 4.58 12.50 0.00 -
P/RPS 11.52 7.87 16.65 0.00 -100.00%
P/EPS 86.47 62.14 130.62 0.00 -100.00%
EY 1.16 1.61 0.77 0.00 -100.00%
DY 1.21 1.64 0.96 0.00 -100.00%
P/NAPS 5.54 3.55 5.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment