[AMWAY] QoQ Cumulative Quarter Result on 28-Feb-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ- 108.53%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 102,267 314,877 218,946 131,869 64,512 351,867 -62.80%
PBT 21,725 59,292 38,955 22,721 11,077 102,560 -71.12%
Tax -6,369 -668 -611 -517 -429 -31,763 -72.36%
NP 15,356 58,624 38,344 22,204 10,648 70,797 -70.57%
-
NP to SH 15,356 58,624 38,344 22,204 10,648 70,797 -70.57%
-
Tax Rate 29.32% 1.13% 1.57% 2.28% 3.87% 30.97% -
Total Cost 86,911 256,253 180,602 109,665 53,864 281,070 -60.91%
-
Net Worth 242,618 226,995 0 0 0 225,671 5.96%
Dividend
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 242,618 226,995 0 0 0 225,671 5.96%
NOSH 98,625 98,693 98,646 98,640 98,683 99,854 -0.98%
Ratio Analysis
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 15.02% 18.62% 17.51% 16.84% 16.51% 20.12% -
ROE 6.33% 25.83% 0.00% 0.00% 0.00% 31.37% -
Per Share
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 103.69 319.05 221.95 133.69 65.37 352.38 -62.43%
EPS 15.57 59.40 38.87 22.51 10.79 70.90 -70.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.30 0.00 0.00 0.00 2.26 7.02%
Adjusted Per Share Value based on latest NOSH - 98,769
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 62.21 191.53 133.18 80.21 39.24 214.03 -62.80%
EPS 9.34 35.66 23.32 13.51 6.48 43.06 -70.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4758 1.3807 0.00 0.00 0.00 1.3727 5.96%
Price Multiplier on Financial Quarter End Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 18/02/00 12/10/99 - - - - -
Price 13.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 89.27 0.00 0.00 0.00 0.00 0.00 -
EY 1.12 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment