[AMWAY] YoY Quarter Result on 31-Aug-2001 [#4]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
23-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 23.15%
YoY- 38.75%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 116,909 103,635 105,457 97,591 88,990 95,932 80,304 -0.39%
PBT 16,770 13,965 21,173 22,254 16,511 20,337 22,671 0.32%
Tax -1,582 -4,674 -4,212 -6,652 -5,266 -57 -7,001 1.59%
NP 15,188 9,291 16,961 15,602 11,245 20,280 15,670 0.03%
-
NP to SH 15,188 9,291 16,961 15,602 11,245 20,280 15,670 0.03%
-
Tax Rate 9.43% 33.47% 19.89% 29.89% 31.89% 0.28% 30.88% -
Total Cost 101,721 94,344 88,496 81,989 77,745 75,652 64,634 -0.48%
-
Net Worth 200,534 207,197 205,438 205,505 206,158 226,867 224,566 0.12%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div 12,327 12,333 12,326 36,991 7,398 29,591 - -100.00%
Div Payout % 81.17% 132.74% 72.67% 237.09% 65.79% 145.91% - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 200,534 207,197 205,438 205,505 206,158 226,867 224,566 0.12%
NOSH 164,372 164,442 164,350 164,404 98,640 98,638 99,365 -0.53%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 12.99% 8.97% 16.08% 15.99% 12.64% 21.14% 19.51% -
ROE 7.57% 4.48% 8.26% 7.59% 5.45% 8.94% 6.98% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 71.12 63.02 64.17 59.36 90.22 97.26 80.82 0.13%
EPS 9.24 5.65 10.32 9.49 11.40 20.56 15.77 0.56%
DPS 7.50 7.50 7.50 22.50 7.50 30.00 0.00 -100.00%
NAPS 1.22 1.26 1.25 1.25 2.09 2.30 2.26 0.65%
Adjusted Per Share Value based on latest NOSH - 164,404
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 71.12 63.04 64.15 59.37 54.13 58.36 48.85 -0.39%
EPS 9.24 5.65 10.32 9.49 6.84 12.34 9.53 0.03%
DPS 7.50 7.50 7.50 22.50 4.50 18.00 0.00 -100.00%
NAPS 1.2199 1.2604 1.2497 1.2501 1.2541 1.3801 1.3661 0.12%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 6.70 6.70 6.00 4.86 11.50 0.00 0.00 -
P/RPS 9.42 10.63 9.35 8.19 12.75 0.00 0.00 -100.00%
P/EPS 72.51 118.58 58.14 51.21 100.88 0.00 0.00 -100.00%
EY 1.38 0.84 1.72 1.95 0.99 0.00 0.00 -100.00%
DY 1.12 1.12 1.25 4.63 0.65 0.00 0.00 -100.00%
P/NAPS 5.49 5.32 4.80 3.89 5.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 20/10/04 27/10/03 31/10/02 23/10/01 23/10/00 12/10/99 - -
Price 6.80 6.85 5.95 4.46 6.90 0.00 0.00 -
P/RPS 9.56 10.87 9.27 7.51 7.65 0.00 0.00 -100.00%
P/EPS 73.59 121.24 57.66 47.00 60.53 0.00 0.00 -100.00%
EY 1.36 0.82 1.73 2.13 1.65 0.00 0.00 -100.00%
DY 1.10 1.09 1.26 5.04 1.09 0.00 0.00 -100.00%
P/NAPS 5.57 5.44 4.76 3.57 3.30 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment