[AMWAY] YoY Quarter Result on 31-Dec-2006

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006
Profit Trend
QoQ- -6.21%
YoY- 42.98%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/08/05 CAGR
Revenue 140,849 126,896 8.13%
PBT 22,828 16,770 26.00%
Tax -6,231 -5,162 15.14%
NP 16,597 11,608 30.72%
-
NP to SH 16,597 11,608 30.72%
-
Tax Rate 27.30% 30.78% -
Total Cost 124,252 115,288 5.77%
-
Net Worth 203,765 194,014 3.74%
Dividend
31/12/06 31/08/05 CAGR
Div 12,324 12,331 -0.04%
Div Payout % 74.26% 106.23% -
Equity
31/12/06 31/08/05 CAGR
Net Worth 203,765 194,014 3.74%
NOSH 164,326 164,419 -0.04%
Ratio Analysis
31/12/06 31/08/05 CAGR
NP Margin 11.78% 9.15% -
ROE 8.15% 5.98% -
Per Share
31/12/06 31/08/05 CAGR
RPS 85.71 77.18 8.17%
EPS 10.10 7.06 30.78%
DPS 7.50 7.50 0.00%
NAPS 1.24 1.18 3.78%
Adjusted Per Share Value based on latest NOSH - 164,326
31/12/06 31/08/05 CAGR
RPS 85.67 77.19 8.12%
EPS 10.10 7.06 30.78%
DPS 7.50 7.50 0.00%
NAPS 1.2394 1.1801 3.74%
Price Multiplier on Financial Quarter End Date
31/12/06 31/08/05 CAGR
Date 29/12/06 30/08/05 -
Price 6.55 6.75 -
P/RPS 7.64 8.75 -9.66%
P/EPS 64.85 95.61 -25.24%
EY 1.54 1.05 33.24%
DY 1.15 1.11 2.68%
P/NAPS 5.28 5.72 -5.82%
Price Multiplier on Announcement Date
31/12/06 31/08/05 CAGR
Date 12/02/07 19/10/05 -
Price 6.60 6.65 -
P/RPS 7.70 8.62 -8.11%
P/EPS 65.35 94.19 -23.96%
EY 1.53 1.06 31.66%
DY 1.14 1.13 0.66%
P/NAPS 5.32 5.64 -4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment