[APOLLO] YoY Quarter Result on 31-Jan-2002 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 4.68%
YoY- -12.27%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 31,471 29,185 29,767 25,182 23,656 28,424 0 -100.00%
PBT 3,051 5,051 6,984 5,088 4,797 6,770 0 -100.00%
Tax -490 -851 -2,039 -1,556 -771 -1,684 0 -100.00%
NP 2,561 4,200 4,945 3,532 4,026 5,086 0 -100.00%
-
NP to SH 2,561 4,200 4,945 3,532 4,026 5,086 0 -100.00%
-
Tax Rate 16.06% 16.85% 29.20% 30.58% 16.07% 24.87% - -
Total Cost 28,910 24,985 24,822 21,650 19,630 23,338 0 -100.00%
-
Net Worth 146,457 148,800 153,631 132,024 125,137 104,227 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 146,457 148,800 153,631 132,024 125,137 104,227 0 -100.00%
NOSH 80,031 80,000 80,016 68,053 39,980 39,984 0 -100.00%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 8.14% 14.39% 16.61% 14.03% 17.02% 17.89% 0.00% -
ROE 1.75% 2.82% 3.22% 2.68% 3.22% 4.88% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 39.32 36.48 37.20 37.00 59.17 71.09 0.00 -100.00%
EPS 3.20 5.25 6.18 5.19 10.07 12.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.86 1.92 1.94 3.13 2.6067 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,053
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 39.34 36.48 37.21 31.48 29.57 35.53 0.00 -100.00%
EPS 3.20 5.25 6.18 4.42 5.03 6.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8307 1.86 1.9204 1.6503 1.5642 1.3028 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.41 2.40 1.66 1.72 3.32 3.90 0.00 -
P/RPS 6.13 6.58 4.46 4.65 5.61 5.49 0.00 -100.00%
P/EPS 75.31 45.71 26.86 33.14 32.97 30.66 0.00 -100.00%
EY 1.33 2.19 3.72 3.02 3.03 3.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.29 0.86 0.89 1.06 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/05 30/03/04 25/03/03 29/03/02 30/03/01 23/03/00 - -
Price 2.33 2.29 1.64 1.76 3.20 5.00 0.00 -
P/RPS 5.93 6.28 4.41 4.76 5.41 7.03 0.00 -100.00%
P/EPS 72.81 43.62 26.54 33.91 31.78 39.31 0.00 -100.00%
EY 1.37 2.29 3.77 2.95 3.15 2.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.23 0.85 0.91 1.02 1.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment