[KENANGA] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -29.87%
YoY- -56.48%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 219,708 181,796 202,649 319,486 159,418 177,296 171,923 4.17%
PBT 28,175 17,363 26,295 63,325 9,077 9,337 8,757 21.49%
Tax -4,562 -11,633 -4,729 -13,897 -4,785 -3,545 -3,337 5.34%
NP 23,613 5,730 21,566 49,428 4,292 5,792 5,420 27.78%
-
NP to SH 23,613 5,522 21,440 49,270 4,292 5,792 5,420 27.78%
-
Tax Rate 16.19% 67.00% 17.98% 21.95% 52.72% 37.97% 38.11% -
Total Cost 196,095 176,066 181,083 270,058 155,126 171,504 166,503 2.76%
-
Net Worth 1,042,418 1,009,865 1,034,377 960,105 901,306 864,811 881,653 2.82%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,042,418 1,009,865 1,034,377 960,105 901,306 864,811 881,653 2.82%
NOSH 735,762 735,762 735,762 722,741 722,741 722,741 722,666 0.29%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.75% 3.15% 10.64% 15.47% 2.69% 3.27% 3.15% -
ROE 2.27% 0.55% 2.07% 5.13% 0.48% 0.67% 0.61% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 30.35 25.02 27.62 45.59 22.82 25.01 23.79 4.14%
EPS 3.26 0.76 2.92 7.03 0.61 0.82 0.75 27.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.39 1.41 1.37 1.29 1.22 1.22 2.80%
Adjusted Per Share Value based on latest NOSH - 735,762
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.86 24.71 27.54 43.42 21.67 24.10 23.37 4.16%
EPS 3.21 0.75 2.91 6.70 0.58 0.79 0.74 27.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4168 1.3725 1.4059 1.3049 1.225 1.1754 1.1983 2.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.875 0.88 1.29 0.695 0.495 0.73 0.54 -
P/RPS 2.88 3.52 4.67 1.52 2.17 2.92 2.27 4.04%
P/EPS 26.82 115.78 44.14 9.89 80.58 89.34 72.00 -15.16%
EY 3.73 0.86 2.27 10.12 1.24 1.12 1.39 17.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.91 0.51 0.38 0.60 0.44 5.59%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 25/11/21 27/11/20 29/11/19 22/11/18 21/11/17 -
Price 0.845 0.87 1.24 0.895 0.465 0.62 0.525 -
P/RPS 2.78 3.48 4.49 1.96 2.04 2.48 2.21 3.89%
P/EPS 25.91 114.46 42.43 12.73 75.70 75.88 70.00 -15.25%
EY 3.86 0.87 2.36 7.86 1.32 1.32 1.43 17.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.88 0.65 0.36 0.51 0.43 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment