[KFIMA] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -8.4%
YoY- -2.7%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 117,403 154,603 131,101 129,131 123,159 127,807 118,343 -0.13%
PBT 24,512 31,602 26,637 29,968 32,933 36,111 36,981 -6.61%
Tax -8,293 -8,811 -7,167 -7,383 -8,787 -9,387 -11,079 -4.70%
NP 16,219 22,791 19,470 22,585 24,146 26,724 25,902 -7.49%
-
NP to SH 10,851 14,649 12,885 15,840 16,279 19,035 16,938 -7.14%
-
Tax Rate 33.83% 27.88% 26.91% 24.64% 26.68% 25.99% 29.96% -
Total Cost 101,184 131,812 111,631 106,546 99,013 101,083 92,441 1.51%
-
Net Worth 753,559 754,645 735,105 649,494 592,209 566,264 504,983 6.89%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 753,559 754,645 735,105 649,494 592,209 566,264 504,983 6.89%
NOSH 282,231 277,443 275,320 274,048 270,415 265,851 263,012 1.18%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 13.81% 14.74% 14.85% 17.49% 19.61% 20.91% 21.89% -
ROE 1.44% 1.94% 1.75% 2.44% 2.75% 3.36% 3.35% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 41.60 55.72 47.62 47.12 45.54 48.07 45.00 -1.29%
EPS 3.84 5.28 4.68 5.78 6.02 7.16 6.44 -8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.72 2.67 2.37 2.19 2.13 1.92 5.64%
Adjusted Per Share Value based on latest NOSH - 274,048
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 42.65 56.17 47.63 46.91 44.74 46.43 42.99 -0.13%
EPS 3.94 5.32 4.68 5.75 5.91 6.92 6.15 -7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7377 2.7416 2.6706 2.3596 2.1515 2.0572 1.8346 6.89%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.69 1.84 1.81 2.27 2.00 2.05 1.50 -
P/RPS 4.06 3.30 3.80 4.82 4.39 4.26 3.33 3.35%
P/EPS 43.96 34.85 38.68 39.27 33.22 28.63 23.29 11.15%
EY 2.27 2.87 2.59 2.55 3.01 3.49 4.29 -10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.68 0.96 0.91 0.96 0.78 -3.49%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 28/11/16 26/11/15 21/11/14 28/11/13 29/11/12 24/11/11 -
Price 1.62 1.76 1.84 1.99 2.00 1.81 1.70 -
P/RPS 3.89 3.16 3.86 4.22 4.39 3.76 3.78 0.47%
P/EPS 42.14 33.33 39.32 34.43 33.22 25.28 26.40 8.09%
EY 2.37 3.00 2.54 2.90 3.01 3.96 3.79 -7.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.69 0.84 0.91 0.85 0.89 -6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment