[KFIMA] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 14.1%
YoY- -18.66%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 133,479 117,403 154,603 131,101 129,131 123,159 127,807 0.72%
PBT 56,512 24,512 31,602 26,637 29,968 32,933 36,111 7.74%
Tax -7,769 -8,293 -8,811 -7,167 -7,383 -8,787 -9,387 -3.10%
NP 48,743 16,219 22,791 19,470 22,585 24,146 26,724 10.53%
-
NP to SH 32,045 10,851 14,649 12,885 15,840 16,279 19,035 9.06%
-
Tax Rate 13.75% 33.83% 27.88% 26.91% 24.64% 26.68% 25.99% -
Total Cost 84,736 101,184 131,812 111,631 106,546 99,013 101,083 -2.89%
-
Net Worth 772,027 753,559 754,645 735,105 649,494 592,209 566,264 5.29%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 772,027 753,559 754,645 735,105 649,494 592,209 566,264 5.29%
NOSH 282,231 282,231 277,443 275,320 274,048 270,415 265,851 1.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 36.52% 13.81% 14.74% 14.85% 17.49% 19.61% 20.91% -
ROE 4.15% 1.44% 1.94% 1.75% 2.44% 2.75% 3.36% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 47.37 41.60 55.72 47.62 47.12 45.54 48.07 -0.24%
EPS 11.37 3.84 5.28 4.68 5.78 6.02 7.16 8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.67 2.72 2.67 2.37 2.19 2.13 4.28%
Adjusted Per Share Value based on latest NOSH - 275,320
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 48.49 42.65 56.17 47.63 46.91 44.74 46.43 0.72%
EPS 11.64 3.94 5.32 4.68 5.75 5.91 6.92 9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8048 2.7377 2.7416 2.6706 2.3596 2.1515 2.0572 5.29%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.58 1.69 1.84 1.81 2.27 2.00 2.05 -
P/RPS 3.34 4.06 3.30 3.80 4.82 4.39 4.26 -3.97%
P/EPS 13.89 43.96 34.85 38.68 39.27 33.22 28.63 -11.35%
EY 7.20 2.27 2.87 2.59 2.55 3.01 3.49 12.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.68 0.68 0.96 0.91 0.96 -8.05%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 24/11/17 28/11/16 26/11/15 21/11/14 28/11/13 29/11/12 -
Price 1.51 1.62 1.76 1.84 1.99 2.00 1.81 -
P/RPS 3.19 3.89 3.16 3.86 4.22 4.39 3.76 -2.70%
P/EPS 13.28 42.14 33.33 39.32 34.43 33.22 25.28 -10.16%
EY 7.53 2.37 3.00 2.54 2.90 3.01 3.96 11.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.65 0.69 0.84 0.91 0.85 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment