[KFIMA] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -65.47%
YoY- -48.9%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 127,299 133,961 135,028 136,512 122,598 107,240 103,339 3.53%
PBT -5,151 30,658 21,442 23,826 34,913 39,823 29,363 -
Tax -9,074 -10,654 -15,024 -11,931 -14,346 -8,475 -4,644 11.79%
NP -14,225 20,004 6,418 11,895 20,567 31,348 24,719 -
-
NP to SH -15,102 10,446 3,922 7,575 14,824 24,923 18,785 -
-
Tax Rate - 34.75% 70.07% 50.08% 41.09% 21.28% 15.82% -
Total Cost 141,524 113,957 128,610 124,617 102,031 75,892 78,620 10.28%
-
Net Worth 760,006 745,994 551,566 543,114 604,733 545,333 463,047 8.60%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 25,147 24,866 23,441 21,724 21,406 21,075 - -
Div Payout % 0.00% 238.05% 597.69% 286.79% 144.40% 84.56% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 760,006 745,994 551,566 543,114 604,733 545,333 463,047 8.60%
NOSH 282,231 276,294 275,783 271,557 267,581 263,446 263,095 1.17%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -11.17% 14.93% 4.75% 8.71% 16.78% 29.23% 23.92% -
ROE -1.99% 1.40% 0.71% 1.39% 2.45% 4.57% 4.06% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 45.56 48.48 48.96 50.27 45.82 40.71 39.28 2.50%
EPS -5.42 3.78 1.42 2.78 5.54 9.46 7.14 -
DPS 9.00 9.00 8.50 8.00 8.00 8.00 0.00 -
NAPS 2.72 2.70 2.00 2.00 2.26 2.07 1.76 7.51%
Adjusted Per Share Value based on latest NOSH - 271,557
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 46.25 48.67 49.06 49.59 44.54 38.96 37.54 3.53%
EPS -5.49 3.80 1.42 2.75 5.39 9.05 6.82 -
DPS 9.14 9.03 8.52 7.89 7.78 7.66 0.00 -
NAPS 2.7611 2.7102 2.0038 1.9731 2.197 1.9812 1.6823 8.60%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.90 1.85 1.99 2.33 1.88 1.87 1.64 -
P/RPS 4.17 3.82 4.06 4.63 4.10 4.59 4.18 -0.03%
P/EPS -35.15 48.93 139.93 83.53 33.94 19.77 22.97 -
EY -2.84 2.04 0.71 1.20 2.95 5.06 4.35 -
DY 4.74 4.86 4.27 3.43 4.26 4.28 0.00 -
P/NAPS 0.70 0.69 1.00 1.17 0.83 0.90 0.93 -4.62%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 31/05/16 26/05/15 26/05/14 30/05/13 17/05/12 26/05/11 -
Price 1.93 1.85 1.96 2.29 2.19 1.79 1.71 -
P/RPS 4.24 3.82 4.00 4.56 4.78 4.40 4.35 -0.42%
P/EPS -35.71 48.93 137.82 82.09 39.53 18.92 23.95 -
EY -2.80 2.04 0.73 1.22 2.53 5.29 4.18 -
DY 4.66 4.86 4.34 3.49 3.65 4.47 0.00 -
P/NAPS 0.71 0.69 0.98 1.15 0.97 0.86 0.97 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment