[KFIMA] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -6.39%
YoY- 52.55%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 136,512 122,598 107,240 103,339 117,486 77,464 80,105 9.28%
PBT 23,826 34,913 39,823 29,363 26,432 19,776 15,238 7.73%
Tax -11,931 -14,346 -8,475 -4,644 -10,171 6,013 -3,984 20.04%
NP 11,895 20,567 31,348 24,719 16,261 25,789 11,254 0.92%
-
NP to SH 7,575 14,824 24,923 18,785 12,314 16,809 7,782 -0.44%
-
Tax Rate 50.08% 41.09% 21.28% 15.82% 38.48% -30.41% 26.15% -
Total Cost 124,617 102,031 75,892 78,620 101,225 51,675 68,851 10.38%
-
Net Worth 543,114 604,733 545,333 463,047 399,941 334,189 299,712 10.41%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 21,724 21,406 21,075 - - - 6,572 22.03%
Div Payout % 286.79% 144.40% 84.56% - - - 84.46% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 543,114 604,733 545,333 463,047 399,941 334,189 299,712 10.41%
NOSH 271,557 267,581 263,446 263,095 263,119 263,141 262,905 0.54%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.71% 16.78% 29.23% 23.92% 13.84% 33.29% 14.05% -
ROE 1.39% 2.45% 4.57% 4.06% 3.08% 5.03% 2.60% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 50.27 45.82 40.71 39.28 44.65 29.44 30.47 8.69%
EPS 2.78 5.54 9.46 7.14 4.68 6.39 2.96 -1.03%
DPS 8.00 8.00 8.00 0.00 0.00 0.00 2.50 21.38%
NAPS 2.00 2.26 2.07 1.76 1.52 1.27 1.14 9.81%
Adjusted Per Share Value based on latest NOSH - 263,095
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 49.59 44.54 38.96 37.54 42.68 28.14 29.10 9.28%
EPS 2.75 5.39 9.05 6.82 4.47 6.11 2.83 -0.47%
DPS 7.89 7.78 7.66 0.00 0.00 0.00 2.39 22.01%
NAPS 1.9731 2.197 1.9812 1.6823 1.453 1.2141 1.0889 10.40%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.33 1.88 1.87 1.64 1.05 0.39 0.46 -
P/RPS 4.63 4.10 4.59 4.18 2.35 1.32 1.51 20.52%
P/EPS 83.53 33.94 19.77 22.97 22.44 6.11 15.54 32.33%
EY 1.20 2.95 5.06 4.35 4.46 16.38 6.43 -24.39%
DY 3.43 4.26 4.28 0.00 0.00 0.00 5.43 -7.36%
P/NAPS 1.17 0.83 0.90 0.93 0.69 0.31 0.40 19.57%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 30/05/13 17/05/12 26/05/11 26/05/10 29/05/09 30/05/08 -
Price 2.29 2.19 1.79 1.71 0.89 0.58 0.47 -
P/RPS 4.56 4.78 4.40 4.35 1.99 1.97 1.54 19.82%
P/EPS 82.09 39.53 18.92 23.95 19.02 9.08 15.88 31.47%
EY 1.22 2.53 5.29 4.18 5.26 11.01 6.30 -23.92%
DY 3.49 3.65 4.47 0.00 0.00 0.00 5.32 -6.78%
P/NAPS 1.15 0.97 0.86 0.97 0.59 0.46 0.41 18.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment