[KFIMA] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -34.77%
YoY- -40.52%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 133,961 135,028 136,512 122,598 107,240 103,339 117,486 2.20%
PBT 30,658 21,442 23,826 34,913 39,823 29,363 26,432 2.50%
Tax -10,654 -15,024 -11,931 -14,346 -8,475 -4,644 -10,171 0.77%
NP 20,004 6,418 11,895 20,567 31,348 24,719 16,261 3.50%
-
NP to SH 10,446 3,922 7,575 14,824 24,923 18,785 12,314 -2.70%
-
Tax Rate 34.75% 70.07% 50.08% 41.09% 21.28% 15.82% 38.48% -
Total Cost 113,957 128,610 124,617 102,031 75,892 78,620 101,225 1.99%
-
Net Worth 745,994 551,566 543,114 604,733 545,333 463,047 399,941 10.93%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 24,866 23,441 21,724 21,406 21,075 - - -
Div Payout % 238.05% 597.69% 286.79% 144.40% 84.56% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 745,994 551,566 543,114 604,733 545,333 463,047 399,941 10.93%
NOSH 276,294 275,783 271,557 267,581 263,446 263,095 263,119 0.81%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 14.93% 4.75% 8.71% 16.78% 29.23% 23.92% 13.84% -
ROE 1.40% 0.71% 1.39% 2.45% 4.57% 4.06% 3.08% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 48.48 48.96 50.27 45.82 40.71 39.28 44.65 1.37%
EPS 3.78 1.42 2.78 5.54 9.46 7.14 4.68 -3.49%
DPS 9.00 8.50 8.00 8.00 8.00 0.00 0.00 -
NAPS 2.70 2.00 2.00 2.26 2.07 1.76 1.52 10.03%
Adjusted Per Share Value based on latest NOSH - 267,581
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 48.67 49.06 49.59 44.54 38.96 37.54 42.68 2.21%
EPS 3.80 1.42 2.75 5.39 9.05 6.82 4.47 -2.66%
DPS 9.03 8.52 7.89 7.78 7.66 0.00 0.00 -
NAPS 2.7102 2.0038 1.9731 2.197 1.9812 1.6823 1.453 10.93%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.85 1.99 2.33 1.88 1.87 1.64 1.05 -
P/RPS 3.82 4.06 4.63 4.10 4.59 4.18 2.35 8.42%
P/EPS 48.93 139.93 83.53 33.94 19.77 22.97 22.44 13.86%
EY 2.04 0.71 1.20 2.95 5.06 4.35 4.46 -12.21%
DY 4.86 4.27 3.43 4.26 4.28 0.00 0.00 -
P/NAPS 0.69 1.00 1.17 0.83 0.90 0.93 0.69 0.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 26/05/15 26/05/14 30/05/13 17/05/12 26/05/11 26/05/10 -
Price 1.85 1.96 2.29 2.19 1.79 1.71 0.89 -
P/RPS 3.82 4.00 4.56 4.78 4.40 4.35 1.99 11.47%
P/EPS 48.93 137.82 82.09 39.53 18.92 23.95 19.02 17.03%
EY 2.04 0.73 1.22 2.53 5.29 4.18 5.26 -14.59%
DY 4.86 4.34 3.49 3.65 4.47 0.00 0.00 -
P/NAPS 0.69 0.98 1.15 0.97 0.86 0.97 0.59 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment