[SURIA] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.36%
YoY- -81.62%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 66,138 62,410 60,959 72,561 80,291 40,016 42,775 7.52%
PBT 18,199 19,366 12,562 11,173 19,266 13,927 17,676 0.48%
Tax -4,865 -197 -199 -1,052 35,363 -4,035 -1,180 26.61%
NP 13,334 19,169 12,363 10,121 54,629 9,892 16,496 -3.48%
-
NP to SH 13,366 19,113 12,292 9,906 53,885 9,885 16,183 -3.13%
-
Tax Rate 26.73% 1.02% 1.58% 9.42% -183.55% 28.97% 6.68% -
Total Cost 52,804 43,241 48,596 62,440 25,662 30,124 26,279 12.32%
-
Net Worth 745,211 708,761 648,077 617,002 495,787 412,443 385,053 11.62%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 8,495 7,786 - - 14,165 - 5,658 7.00%
Div Payout % 63.56% 40.74% - - 26.29% - 34.97% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 745,211 708,761 648,077 617,002 495,787 412,443 385,053 11.62%
NOSH 283,177 283,141 283,225 283,028 566,614 568,103 565,839 -10.89%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 20.16% 30.71% 20.28% 13.95% 68.04% 24.72% 38.56% -
ROE 1.79% 2.70% 1.90% 1.61% 10.87% 2.40% 4.20% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.36 22.04 21.52 25.64 14.17 7.04 7.56 20.67%
EPS 4.72 6.75 4.34 3.50 9.51 1.74 2.86 8.70%
DPS 3.00 2.75 0.00 0.00 2.50 0.00 1.00 20.08%
NAPS 2.6316 2.5032 2.2882 2.18 0.875 0.726 0.6805 25.27%
Adjusted Per Share Value based on latest NOSH - 283,028
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 19.12 18.05 17.63 20.98 23.22 11.57 12.37 7.52%
EPS 3.87 5.53 3.55 2.86 15.58 2.86 4.68 -3.11%
DPS 2.46 2.25 0.00 0.00 4.10 0.00 1.64 6.98%
NAPS 2.1549 2.0495 1.874 1.7842 1.4337 1.1926 1.1134 11.62%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.77 1.41 1.19 2.22 2.00 0.99 0.95 -
P/RPS 7.58 6.40 5.53 8.66 14.11 14.05 12.57 -8.08%
P/EPS 37.50 20.89 27.42 63.43 21.03 56.90 33.22 2.03%
EY 2.67 4.79 3.65 1.58 4.76 1.76 3.01 -1.97%
DY 1.69 1.95 0.00 0.00 1.25 0.00 1.05 8.25%
P/NAPS 0.67 0.56 0.52 1.02 2.29 1.36 1.40 -11.55%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 30/07/10 17/08/09 26/08/08 17/08/07 05/09/06 09/08/05 -
Price 1.60 1.60 1.23 1.87 2.36 0.88 1.09 -
P/RPS 6.85 7.26 5.71 7.29 16.65 12.49 14.42 -11.66%
P/EPS 33.90 23.70 28.34 53.43 24.82 50.57 38.11 -1.93%
EY 2.95 4.22 3.53 1.87 4.03 1.98 2.62 1.99%
DY 1.87 1.72 0.00 0.00 1.06 0.00 0.92 12.54%
P/NAPS 0.61 0.64 0.54 0.86 2.70 1.21 1.60 -14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment