[SURIA] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
05-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 24.69%
YoY- 825.06%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 65,550 64,364 87,276 67,659 43,387 22,337 98 195.43%
PBT 21,164 4,331 14,606 22,696 10,947 974 21,985 -0.63%
Tax -2,040 -1,889 101,627 -7,886 -9,351 -642 210 -
NP 19,124 2,442 116,233 14,810 1,596 332 22,195 -2.44%
-
NP to SH 18,960 2,683 115,622 14,764 1,596 332 22,195 -2.58%
-
Tax Rate 9.64% 43.62% -695.79% 34.75% 85.42% 65.91% -0.96% -
Total Cost 46,426 61,922 -28,957 52,849 41,791 22,005 -22,097 -
-
Net Worth 679,899 631,888 628,965 437,206 395,465 358,538 342,663 12.08%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 5,670 8,472 33,998 14,141 - - - -
Div Payout % 29.91% 315.79% 29.40% 95.79% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 679,899 631,888 628,965 437,206 395,465 358,538 342,663 12.08%
NOSH 283,527 282,421 283,317 565,670 569,999 565,339 566,198 -10.87%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 29.17% 3.79% 133.18% 21.89% 3.68% 1.49% 22,647.96% -
ROE 2.79% 0.42% 18.38% 3.38% 0.40% 0.09% 6.48% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.12 22.79 30.80 11.96 7.61 3.95 0.02 223.61%
EPS 6.69 0.95 40.81 2.61 0.28 0.06 3.92 9.30%
DPS 2.00 3.00 12.00 2.50 0.00 0.00 0.00 -
NAPS 2.398 2.2374 2.22 0.7729 0.6938 0.6342 0.6052 25.76%
Adjusted Per Share Value based on latest NOSH - 565,670
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 18.95 18.61 25.24 19.56 12.55 6.46 0.03 192.63%
EPS 5.48 0.78 33.43 4.27 0.46 0.10 6.42 -2.60%
DPS 1.64 2.45 9.83 4.09 0.00 0.00 0.00 -
NAPS 1.966 1.8272 1.8188 1.2643 1.1436 1.0368 0.9909 12.08%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.43 0.83 3.40 0.93 1.00 1.09 1.27 -
P/RPS 6.19 3.64 11.04 7.78 13.14 27.59 7,337.48 -69.22%
P/EPS 21.38 87.37 8.33 35.63 357.14 1,856.09 32.40 -6.68%
EY 4.68 1.14 12.00 2.81 0.28 0.05 3.09 7.15%
DY 1.40 3.61 3.53 2.69 0.00 0.00 0.00 -
P/NAPS 0.60 0.37 1.53 1.20 1.44 1.72 2.10 -18.82%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 19/02/10 23/02/09 26/02/08 05/03/07 24/02/06 25/02/05 27/02/04 -
Price 1.43 0.76 2.56 1.34 1.06 1.06 1.39 -
P/RPS 6.19 3.33 8.31 11.20 13.93 26.83 8,030.78 -69.68%
P/EPS 21.38 80.00 6.27 51.34 378.57 1,805.00 35.46 -8.07%
EY 4.68 1.25 15.94 1.95 0.26 0.06 2.82 8.80%
DY 1.40 3.95 4.69 1.87 0.00 0.00 0.00 -
P/NAPS 0.60 0.34 1.15 1.73 1.53 1.67 2.30 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment