[KWANTAS] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 88.28%
YoY- 720.81%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 373,906 227,970 820,988 495,660 256,975 245,943 291,911 4.21%
PBT 8,936 -30,169 68,152 33,051 -3,204 5,813 5,053 9.96%
Tax -4,802 -7,501 -1,759 -2,742 -1,213 -1,715 -2,057 15.16%
NP 4,134 -37,670 66,393 30,309 -4,417 4,098 2,996 5.51%
-
NP to SH 4,191 -30,538 39,767 22,914 -3,691 3,324 2,996 5.75%
-
Tax Rate 53.74% - 2.58% 8.30% - 29.50% 40.71% -
Total Cost 369,772 265,640 754,595 465,351 261,392 241,845 288,915 4.19%
-
Net Worth 872,603 744,753 738,040 501,777 525,214 296,744 347,649 16.56%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 872,603 744,753 738,040 501,777 525,214 296,744 347,649 16.56%
NOSH 312,761 311,612 311,409 155,349 185,588 115,017 141,320 14.14%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.11% -16.52% 8.09% 6.11% -1.72% 1.67% 1.03% -
ROE 0.48% -4.10% 5.39% 4.57% -0.70% 1.12% 0.86% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 119.55 73.16 263.64 319.06 138.47 213.83 206.56 -8.70%
EPS 1.34 -9.80 12.77 14.75 -2.38 2.89 2.12 -7.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.39 2.37 3.23 2.83 2.58 2.46 2.11%
Adjusted Per Share Value based on latest NOSH - 155,349
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 119.97 73.14 263.41 159.03 82.45 78.91 93.66 4.21%
EPS 1.34 -9.80 12.76 7.35 -1.18 1.07 0.96 5.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7997 2.3895 2.368 1.6099 1.6851 0.9521 1.1154 16.56%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.81 1.80 4.08 2.40 1.99 2.35 2.62 -
P/RPS 1.51 2.46 1.55 0.75 1.44 1.10 1.27 2.92%
P/EPS 135.07 -18.37 31.95 16.27 -100.06 81.31 123.58 1.49%
EY 0.74 -5.44 3.13 6.15 -1.00 1.23 0.81 -1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 1.72 0.74 0.70 0.91 1.07 -7.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 26/05/08 28/05/07 29/05/06 30/05/05 28/05/04 -
Price 1.72 2.23 4.10 2.40 1.96 1.90 2.67 -
P/RPS 1.44 3.05 1.56 0.75 1.42 0.89 1.29 1.84%
P/EPS 128.36 -22.76 32.11 16.27 -98.55 65.74 125.94 0.31%
EY 0.78 -4.39 3.11 6.15 -1.01 1.52 0.79 -0.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.93 1.73 0.74 0.69 0.74 1.09 -8.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment