[BCB] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -93.38%
YoY- -97.78%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 47,361 25,783 45,585 21,894 52,189 0 -100.00%
PBT 4,748 1,688 2,377 328 7,079 0 -100.00%
Tax -1,154 -1,201 -1,003 -232 -2,756 0 -100.00%
NP 3,594 487 1,374 96 4,323 0 -100.00%
-
NP to SH 3,594 487 1,374 96 4,323 0 -100.00%
-
Tax Rate 24.30% 71.15% 42.20% 70.73% 38.93% - -
Total Cost 43,767 25,296 44,211 21,798 47,866 0 -100.00%
-
Net Worth 293,303 284,083 269,153 272,639 267,614 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 293,303 284,083 269,153 272,639 267,614 0 -100.00%
NOSH 206,551 202,916 188,219 191,999 187,142 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.59% 1.89% 3.01% 0.44% 8.28% 0.00% -
ROE 1.23% 0.17% 0.51% 0.04% 1.62% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.93 12.71 24.22 11.40 27.89 0.00 -100.00%
EPS 1.74 0.24 0.73 0.05 2.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.43 1.42 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 191,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.48 6.25 11.05 5.31 12.65 0.00 -100.00%
EPS 0.87 0.12 0.33 0.02 1.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.711 0.6887 0.6525 0.6609 0.6488 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.61 0.68 0.91 0.80 2.18 0.00 -
P/RPS 2.66 5.35 3.76 7.02 7.82 0.00 -100.00%
P/EPS 35.06 283.33 124.66 1,600.00 94.37 0.00 -100.00%
EY 2.85 0.35 0.80 0.06 1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.64 0.56 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/04 22/05/03 31/05/02 25/05/01 31/05/00 - -
Price 0.57 0.61 0.89 0.90 1.75 0.00 -
P/RPS 2.49 4.80 3.67 7.89 6.28 0.00 -100.00%
P/EPS 32.76 254.17 121.92 1,800.00 75.76 0.00 -100.00%
EY 3.05 0.39 0.82 0.06 1.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.62 0.63 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment