[LHI] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 104.45%
YoY- 97.53%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 2,516,396 2,361,415 1,809,097 1,573,420 1,527,135 1,422,516 12.07%
PBT 227,539 100,075 -60,097 30,803 83,813 77,918 23.88%
Tax -50,184 -27,741 -5,922 -9,773 -21,470 -22,244 17.66%
NP 177,355 72,334 -66,019 21,030 62,343 55,674 26.06%
-
NP to SH 132,961 67,312 -53,418 22,532 44,382 35,206 30.42%
-
Tax Rate 22.06% 27.72% - 31.73% 25.62% 28.55% -
Total Cost 2,339,041 2,289,081 1,875,116 1,552,390 1,464,792 1,366,842 11.33%
-
Net Worth 2,223,214 1,983,044 1,772,439 1,674,985 1,612,935 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 43,800 - - - - - -
Div Payout % 32.94% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 2,223,214 1,983,044 1,772,439 1,674,985 1,612,935 0 -
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,385,192 1.51%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 7.05% 3.06% -3.65% 1.34% 4.08% 3.91% -
ROE 5.98% 3.39% -3.01% 1.35% 2.75% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 68.94 64.70 49.56 43.11 41.84 42.02 10.40%
EPS 3.64 1.84 -1.46 0.62 1.22 1.04 28.45%
DPS 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.5433 0.4856 0.4589 0.4419 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,650,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 68.91 64.67 49.54 43.09 41.82 38.95 12.07%
EPS 3.64 1.84 -1.46 0.62 1.22 0.96 30.52%
DPS 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6088 0.543 0.4854 0.4587 0.4417 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.55 0.46 0.65 0.71 0.825 0.00 -
P/RPS 0.80 0.71 1.31 1.65 1.97 0.00 -
P/EPS 15.10 24.94 -44.41 115.01 67.85 0.00 -
EY 6.62 4.01 -2.25 0.87 1.47 0.00 -
DY 2.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 1.34 1.55 1.87 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/23 29/11/22 23/11/21 24/11/20 26/11/19 - -
Price 0.69 0.485 0.555 0.68 0.90 0.00 -
P/RPS 1.00 0.75 1.12 1.58 2.15 0.00 -
P/EPS 18.94 26.30 -37.92 110.15 74.02 0.00 -
EY 5.28 3.80 -2.64 0.91 1.35 0.00 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.89 1.14 1.48 2.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment