[PNEPCB] YoY Quarter Result on 30-Jun-2017 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 34.88%
YoY- -76.03%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Revenue 16,070 18,081 25,426 23,656 20,046 19,017 13,100 3.19%
PBT -1,228 -2,680 643 349 97 335 -796 6.89%
Tax 0 -17 0 -59 -4 -4 -3 -
NP -1,228 -2,697 643 290 93 331 -799 6.83%
-
NP to SH -1,228 -2,697 643 290 93 331 -799 6.83%
-
Tax Rate - - 0.00% 16.91% 4.12% 1.19% - -
Total Cost 17,298 20,778 24,783 23,366 19,953 18,686 13,899 3.42%
-
Net Worth 54,379 60,488 68,378 68,378 6,574 59,831 61,803 -1.94%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 54,379 60,488 68,378 68,378 6,574 59,831 61,803 -1.94%
NOSH 134,886 131,497 131,497 131,497 65,748 65,748 65,748 11.68%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -7.64% -14.92% 2.53% 1.23% 0.46% 1.74% -6.10% -
ROE -2.26% -4.46% 0.94% 0.42% 1.41% 0.55% -1.29% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 12.12 13.75 19.34 17.99 30.49 28.92 19.92 -7.35%
EPS -0.93 -2.05 0.49 0.22 0.14 0.50 -1.22 -4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.46 0.52 0.52 0.10 0.91 0.94 -11.98%
Adjusted Per Share Value based on latest NOSH - 131,497
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.86 3.21 4.52 4.20 3.56 3.38 2.33 3.20%
EPS -0.22 -0.48 0.11 0.05 0.02 0.06 -0.14 7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0966 0.1075 0.1215 0.1215 0.0117 0.1063 0.1098 -1.95%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 -
Price 1.03 0.485 0.505 0.515 0.99 1.04 0.425 -
P/RPS 8.50 3.53 2.61 2.86 3.25 3.60 2.13 23.72%
P/EPS -111.25 -23.65 103.28 233.52 699.90 206.58 -34.97 19.48%
EY -0.90 -4.23 0.97 0.43 0.14 0.48 -2.86 -16.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 1.05 0.97 0.99 9.90 1.14 0.45 30.26%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Date 26/08/20 29/08/19 27/08/18 29/08/17 25/02/16 27/02/15 26/02/14 -
Price 1.10 0.545 0.52 0.505 0.475 1.03 0.745 -
P/RPS 9.08 3.96 2.69 2.81 1.56 3.56 3.74 14.61%
P/EPS -118.81 -26.57 106.34 228.99 335.81 204.60 -61.30 10.71%
EY -0.84 -3.76 0.94 0.44 0.30 0.49 -1.63 -9.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 1.18 1.00 0.97 4.75 1.13 0.79 20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment