[PNEPCB] YoY Quarter Result on 30-Sep-2022 [#2]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 7.64%
YoY- -35.05%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 17,031 26,806 21,664 20,598 16,554 25,204 23,965 -5.53%
PBT -1,635 -2,489 -1,843 6 -2,093 -603 1,103 -
Tax -3 0 0 0 -14 0 7 -
NP -1,638 -2,489 -1,843 6 -2,107 -603 1,110 -
-
NP to SH -1,638 -2,489 -1,843 6 -2,107 -603 1,110 -
-
Tax Rate - - - 0.00% - - -0.63% -
Total Cost 18,669 29,295 23,507 20,592 18,661 25,807 22,855 -3.31%
-
Net Worth 61,660 72,871 80,053 59,568 59,173 69,693 71,008 -2.32%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 61,660 72,871 80,053 59,568 59,173 69,693 71,008 -2.32%
NOSH 560,548 560,548 527,191 174,128 131,497 131,497 131,497 27.32%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -9.62% -9.29% -8.51% 0.03% -12.73% -2.39% 4.63% -
ROE -2.66% -3.42% -2.30% 0.01% -3.56% -0.87% 1.56% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.04 4.78 4.60 13.83 12.59 19.17 18.22 -25.79%
EPS -0.29 -0.45 -0.39 0.00 -1.60 -0.46 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.17 0.40 0.45 0.53 0.54 -23.28%
Adjusted Per Share Value based on latest NOSH - 560,548
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.04 4.78 3.86 3.67 2.95 4.50 4.28 -5.53%
EPS -0.29 -0.44 -0.33 0.00 -0.38 -0.11 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.1428 0.1063 0.1056 0.1243 0.1267 -2.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.07 0.04 0.095 1.03 0.535 0.515 0.54 -
P/RPS 2.30 0.84 2.06 7.45 4.25 2.69 2.96 -4.11%
P/EPS -23.96 -9.01 -24.27 25,564.77 -33.39 -112.31 63.97 -
EY -4.17 -11.10 -4.12 0.00 -2.99 -0.89 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.31 0.56 2.57 1.19 0.97 1.00 -7.16%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 22/11/21 25/11/20 25/11/19 21/11/18 27/11/17 -
Price 0.07 0.065 0.08 0.665 0.56 0.515 0.50 -
P/RPS 2.30 1.36 1.74 4.81 4.45 2.69 2.74 -2.87%
P/EPS -23.96 -14.64 -20.44 16,505.41 -34.95 -112.31 59.23 -
EY -4.17 -6.83 -4.89 0.01 -2.86 -0.89 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.47 1.66 1.24 0.97 0.93 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment