[PNEPCB] YoY Quarter Result on 31-Mar-2008 [#2]

Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -75.7%
YoY- -3.7%
Quarter Report
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 17,616 14,604 10,022 21,018 21,777 16,510 16,170 1.43%
PBT 166 -1,972 -3,853 52 54 -1,664 -2,534 -
Tax 0 0 0 0 0 0 0 -
NP 166 -1,972 -3,853 52 54 -1,664 -2,534 -
-
NP to SH -470 -1,972 -3,853 52 54 -1,664 -2,534 -24.47%
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 17,450 16,576 13,875 20,966 21,723 18,174 18,704 -1.14%
-
Net Worth 150,400 52,586 61,805 61,100 60,074 69,716 73,058 12.78%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 150,400 52,586 61,805 61,100 60,074 69,716 73,058 12.78%
NOSH 188,000 65,733 65,750 65,000 67,500 65,770 65,818 19.10%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.94% -13.50% -38.45% 0.25% 0.25% -10.08% -15.67% -
ROE -0.31% -3.75% -6.23% 0.09% 0.09% -2.39% -3.47% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 9.37 22.22 15.24 32.34 32.26 25.10 24.57 -14.83%
EPS 0.25 -3.00 -5.86 0.08 0.08 -2.53 -3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.94 0.94 0.89 1.06 1.11 -5.30%
Adjusted Per Share Value based on latest NOSH - 65,000
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.13 2.60 1.78 3.74 3.87 2.93 2.87 1.45%
EPS -0.08 -0.35 -0.68 0.01 0.01 -0.30 -0.45 -25.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2673 0.0934 0.1098 0.1086 0.1068 0.1239 0.1298 12.78%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.40 0.42 0.30 0.38 0.40 0.43 0.57 -
P/RPS 4.27 1.89 1.97 1.18 1.24 1.71 2.32 10.69%
P/EPS -160.00 -14.00 -5.12 475.00 500.00 -17.00 -14.81 48.65%
EY -0.63 -7.14 -19.53 0.21 0.20 -5.88 -6.75 -32.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.32 0.40 0.45 0.41 0.51 -0.32%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 25/05/10 28/05/09 14/05/08 14/05/07 11/05/06 10/05/05 -
Price 0.40 0.23 0.40 0.32 0.36 0.47 0.57 -
P/RPS 4.27 1.04 2.62 0.99 1.12 1.87 2.32 10.69%
P/EPS -160.00 -7.67 -6.83 400.00 450.00 -18.58 -14.81 48.65%
EY -0.63 -13.04 -14.65 0.25 0.22 -5.38 -6.75 -32.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.29 0.43 0.34 0.40 0.44 0.51 -0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment